XML 48 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Assets    
Cash and due from banks $ 49,792us-gaap_CashAndDueFromBanks $ 42,230us-gaap_CashAndDueFromBanks
Interest-bearing deposits in other banks 116,610us-gaap_InterestBearingDepositsInBanks 19,224us-gaap_InterestBearingDepositsInBanks
Total cash and cash equivalents 166,402us-gaap_CashAndCashEquivalentsAtCarryingValue 61,454us-gaap_CashAndCashEquivalentsAtCarryingValue
Available-for-sale investment securities, at fair value (amortized cost of $748,622 at March 31, 2015 and $632,967 at December 31, 2014) 760,822us-gaap_AvailableForSaleSecurities 636,880us-gaap_AvailableForSaleSecurities
Held-to-maturity investment securities, at amortized cost (fair value of $48,774 at March 31, 2015 and $48,442 at December 31, 2014) 48,045us-gaap_HeldToMaturitySecurities 48,468us-gaap_HeldToMaturitySecurities
Other investment securities, at cost 36,251us-gaap_CostMethodInvestments 28,311us-gaap_CostMethodInvestments
Total investment securities 845,118us-gaap_MarketableSecurities 713,659us-gaap_MarketableSecurities
Loans, net of deferred fees and costs 1,996,296us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome 1,620,898us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome
Allowance for loan losses (18,088)us-gaap_LoansAndLeasesReceivableAllowance (17,881)us-gaap_LoansAndLeasesReceivableAllowance
Net loans 1,978,208us-gaap_LoansAndLeasesReceivableNetReportedAmount 1,603,017us-gaap_LoansAndLeasesReceivableNetReportedAmount
Loans held for sale 5,039us-gaap_LoansHeldForSaleOther 4,374us-gaap_LoansHeldForSaleOther
Bank premises and equipment, net 50,686us-gaap_PropertyPlantAndEquipmentNet 40,335us-gaap_PropertyPlantAndEquipmentNet
Goodwill 124,660us-gaap_Goodwill 98,562us-gaap_Goodwill
Other intangible assets 18,777us-gaap_IntangibleAssetsNetExcludingGoodwill 10,596us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 58,141us-gaap_OtherAssets 35,772us-gaap_OtherAssets
Total assets 3,247,031us-gaap_Assets 2,567,769us-gaap_Assets
Liabilities    
Non-interest-bearing deposits 695,131us-gaap_NoninterestBearingDepositLiabilities 493,162us-gaap_NoninterestBearingDepositLiabilities
Interest-bearing deposits 1,886,005us-gaap_InterestBearingDepositLiabilities 1,439,912us-gaap_InterestBearingDepositLiabilities
Total deposits 2,581,136us-gaap_Deposits 1,933,074us-gaap_Deposits
Short-term borrowings 91,101us-gaap_ShortTermBorrowings 88,277us-gaap_ShortTermBorrowings
Long-term borrowings 130,074us-gaap_LongTermDebt 179,083us-gaap_LongTermDebt
Accrued expenses and other liabilities 25,502us-gaap_OtherLiabilities 27,217us-gaap_OtherLiabilities
Total liabilities 2,827,813us-gaap_Liabilities 2,227,651us-gaap_Liabilities
Stockholders’ Equity    
Preferred stock, no par value, 50,000 shares authorized, no shares issued at March 31, 2015 and December 31, 2014 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock, no par value, 24,000,000 shares authorized, 18,918,525 shares issued at March 31, 2015 and 15,599,643 shares issued at December 31, 2014, including shares in treasury 342,484us-gaap_CommonStockValue 265,742us-gaap_CommonStockValue
Retained earnings 87,430us-gaap_RetainedEarningsAccumulatedDeficit 90,391us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income (loss), net of deferred income taxes 4,262us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (1,301)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Treasury stock, at cost, 599,738 shares at March 31, 2015 and 590,246 shares at December 31, 2014 (14,958)us-gaap_TreasuryStockValue (14,714)us-gaap_TreasuryStockValue
Total stockholders’ equity 419,218us-gaap_StockholdersEquity 340,118us-gaap_StockholdersEquity
Total liabilities and stockholders’ equity $ 3,247,031us-gaap_LiabilitiesAndStockholdersEquity $ 2,567,769us-gaap_LiabilitiesAndStockholdersEquity