XML 46 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
Parent Company Only Financial Information
12 Months Ended
Dec. 31, 2014
Parent Company Only Financial Information [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure
Parent Company Only Financial Information

Condensed Balance Sheets
December 31,
(Dollars in thousands)
2014
2013
Assets:
 
 
Cash and due from other banks
$
50

$
50

Interest-bearing deposits in subsidiary bank
41,666

5,541

Receivable from subsidiary bank
1,015

828

Available-for-sale investment securities, at fair value (amortized cost of $1,255 at December 31, 2014 and $1,213 at December 31, 2013)
5,214

4,548

Investments in subsidiaries:
 
 
Bank
281,360

205,167

Non-bank
30,693

30,527

Other assets
878

854

Total assets
$
360,876

$
247,515

Liabilities:
 
 
Accrued expenses and other liabilities
$
6,365

$
6,815

Dividends payable
24


Long-term borrowings
14,369

19,147

Total liabilities
20,758

25,962

Common stockholders' equity
340,118

221,553

Total stockholders' equity
340,118

221,553

Total liabilities and stockholders' equity
$
360,876

$
247,515



Condensed Statements of Income
Year Ended December 31,
(Dollars in thousands)
2014
2013
2012
Income:
 
 
 
Dividends from subsidiary bank
$
21,000

$
15,000

$
12,750

Dividends from non-bank subsidiary
500



Net gain on securities transactions


273

Net loss on other transactions


(1,033
)
Interest and other income
205

132

205

Total income
21,705

15,132

12,195

Expenses:
 
 
 
Interest expense on junior subordinated debentures held by subsidiary trust


1,948

Intercompany management fees
1,546

1,257

1,049

Other expense
4,578

3,411

2,216

Total expenses
6,124

4,668

5,213

Income before federal income taxes and equity in (excess dividends from) undistributed earnings of subsidiaries
15,581

10,464

6,982

Applicable income tax benefit
(2,102
)
(1,510
)
(2,127
)
 (Excess dividends from) equity in undistributed earnings of subsidiaries
(999
)
5,600

11,276

Net income
$
16,684

$
17,574

$
20,385



Statements of Cash Flows
Year Ended December 31,
(Dollars in thousands)
2014
2013
2012
Operating activities
 
 
 
Net income
$
16,684

$
17,574

$
20,385

Adjustment to reconcile net income to cash provided by operations:
 
 
 
Excess dividends from (equity in) undistributed earnings of subsidiaries
999

(5,600
)
(11,276
)
  Gain on investment securities


(273
)
  Loss on debt extinguishment


1,033

Other, net
1,809

1,803

(663
)
Net cash provided by operating activities
19,492

13,777

9,206

Investing activities
 
 
 
Net proceeds from sales and maturities of investment securities


273

Investment in subsidiaries
(28,574
)

(9,815
)
Change in receivable from subsidiary
17,009

(619
)
3,814

Business acquisitions, net of cash received
(42
)


Net cash used in investing activities
(11,607
)
(619
)
(5,728
)
Financing activities
 
 
 
Proceeds from long-term borrowings


24,000

Payments on long-term borrowings
(4,800
)
(4,800
)

Redemption of junior subordinated debentures


(23,668
)
Purchase of treasury stock
(520
)
(228
)
(1,357
)
Proceeds from issuance of common stock
40,242

8

6

Cash dividends paid
(6,767
)
(5,419
)
(4,457
)
Excess tax benefit for share-based payments
85

79

709

Net cash provided by (used in) financing activities
28,240

(10,360
)
(4,767
)
Net increase (decrease) in cash and cash equivalents
36,125

2,798

(1,289
)
Cash and cash equivalents at the beginning of year
5,591

2,793

4,082

    Cash and cash equivalents at the end of year
$
41,716

$
5,591

$
2,793

Supplemental cash flow information:
 
 
 
Interest paid
$
672

$
915

$
2,246