XML 61 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
Parent Company Only Financial Information (Tables)
12 Months Ended
Dec. 31, 2012
Parent Company Only Financial Information [Abstract]  
Schedule of Condensed Balance Sheet [Table Text Block]
Condensed Balance Sheets
December 31,
(Dollars in thousands)
2012
2011
Assets:
 
 
Cash and due from other banks
$
50

$
50

Interest-bearing deposits in subsidiary bank
2,743

4,032

Receivable from subsidiary bank
482

4,032

Available-for-sale investment securities, at estimated fair value (amortized cost of $1,213 at December 31, 2012 and 2011, respectively)
4,106

3,254

Investments in subsidiaries:
 
 
Bank
214,385

195,338

Non-bank
29,893

29,161

Other assets
866

1,223

Total assets
$
252,525

$
237,090

Liabilities:
 
 
Accrued expenses and other liabilities
$
6,878

$
7,458

Long-term borrowings
23,919


Junior subordinated debentures held by subsidiary trust

22,975

Total liabilities
30,797

30,433

Preferred stockholders' equity


Common stockholders' equity
221,728

206,657

Total stockholders' equity
221,728

206,657

Total liabilities and stockholders' equity
$
252,525

$
237,090

Schedule of Condensed Income Statement [Table Text Block]
Condensed Statements of Income
Year Ended December 31,
(Dollars in thousands)
2012
2011
2010
Income:
 
 
 
Dividends from subsidiary bank
$
12,750

$
25,500

$
8,600

Dividends from non-bank subsidiary


950

Net gain on securities transactions
273


16

Net loss on other transactions
(1,033
)


Interest and other income
205

175

366

Total income
12,195

25,675

9,932

Expenses:
 
 
 
Interest expense on junior subordinated debentures held by subsidiary trust
1,948

2,014

2,021

Intercompany management fees
1,049

921

950

Other expense
2,216

1,335

1,010

Total expenses
5,213

4,270

3,981

Income before federal income taxes and equity in undistributed earnings of subsidiaries
6,982

21,405

5,951

Applicable income tax benefit
(2,127
)
(1,734
)
(1,354
)
Equity in (excess dividends from) undistributed earnings of subsidiaries
11,276

(10,584
)
(1,724
)
Net income
$
20,385

$
12,555

$
5,581

Schedule of Condensed Cash Flow Statement [Table Text Block]
Statements of Cash Flows
Year Ended December 31,
(Dollars in thousands)
2012
2011
2010
Operating activities
 
 
 
Net income
$
20,385

$
12,555

$
5,581

Adjustment to reconcile net income to cash provided by operations:
 
 
 
(Equity in) excess dividends from undistributed earnings of subsidiaries
(11,276
)
10,584

1,724

  Gain on investment securities
(273
)

(16
)
  Loss on debt extinguishment
1,033



Other, net
(663
)
2,534

447

Net cash provided by operating activities
9,206

25,673

7,736

Investing activities
 
 
 
Net proceeds from sales and maturities of investment securities
273

25

171

Investment in subsidiaries
(9,815
)


Change in receivable from subsidiary
3,814

(3,451
)
(15
)
Net cash (used in) provided by investing activities
(5,728
)
(3,426
)
156

Financing activities
 
 
 
Proceeds from long-term borrowings
24,000



Repurchase of preferred shares

(39,000
)

Redemption of junior subordinated debentures
(23,668
)


Preferred stock dividends

(1,232
)
(1,950
)
Purchase of treasury stock
(1,357
)
(187
)
(181
)
Proceeds from issuance of common stock
6

10

447

Cash dividends paid
(4,457
)
(3,922
)
(3,822
)
Excess tax benefit for share based payments
709


4

Net cash used in financing activities
(4,767
)
(44,331
)
(5,502
)
Net (decrease) increase in cash and cash equivalents
(1,289
)
(22,084
)
2,390

Cash and cash equivalents at the beginning of year
4,082

26,166

23,776

    Cash and cash equivalents at the end of year
$
2,793

$
4,082

$
26,166

Supplemental cash flow information:
 
 
 
Interest paid
$
2,246

$
1,981

$
1,980