XML 31 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Parent Company Only Financial Information
12 Months Ended
Dec. 31, 2011
Parent Company Only Financial Information [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
Parent Company Only Financial Information

Condensed Balance Sheets
December 31,
(Dollars in thousands)
2011
2010
Assets:
 
 
Cash and due from other banks
$
50

$
50

Interest-bearing deposits in subsidiary bank
4,032

26,116

Receivable from subsidiary bank
4,032

572

Available-for-sale investment securities, at estimated fair value (amortized cost of $1,213 and $1,238 at December 31, 2011 and 2010, respectively)
3,254

3,113

Investments in subsidiaries:
 
 
Bank
195,338

200,839

Non-bank
29,161

28,488

Other assets
1,223

1,225

Total assets
$
237,090

$
260,403

Liabilities:
 
 
Accrued expenses and other liabilities
$
7,458

$
5,449

Dividends payable

1,298

Junior subordinated debentures held by subsidiary trust
22,975

22,975

Total liabilities
30,433

29,722

Preferred stockholders' equity

38,645

Common stockholders' equity
206,657

192,036

Total stockholders' equity
206,657

230,681

Total liabilities and stockholders' equity
$
237,090

$
260,403


Condensed Statements of Income
Year Ended December 31,
(Dollars in thousands)
2011
2010
2009
Income:
 
 
 
Dividends from subsidiary bank
$
25,500

$
8,600

$
3,000

Dividends from non-bank subsidiary

950

5,250

Interest and other income
175

366

495

Total income
25,675

9,916

8,745

Expenses:
 
 
 
Interest expense on junior subordinated notes held by subsidiary trusts
2,014

2,021

2,015

Intercompany management fees
921

950

909

Other expense
1,335

994

1,067

Total expenses
4,270

3,965

3,991

Income (loss) before federal income taxes and (excess dividends from) equity in undistributed earnings of subsidiaries
21,405

5,951

4,754

Applicable income tax benefit
(1,734
)
(1,354
)
(1,522
)
(Excess dividends from) equity in undistributed earnings of subsidiaries
(10,584
)
(1,724
)
(2,086
)
Net income
$
12,555

$
5,581

$
4,190


Statements of Cash Flows
Year Ended December 31,
(Dollars in thousands)
2011
2010
2009
Operating activities
 
 
 
Net income
$
12,555

$
5,581

$
4,190

Adjustment to reconcile net income to cash provided by operations:
 
 
 
Excess dividends from undistributed earnings of subsidiaries
10,584

1,724

2,086

Other, net
2,534

431

(142
)
Net cash provided by operating activities
25,673

7,736

6,134

Investing activities
 
 
 
Net proceeds from sales and maturities (purchases of) investment securities
25

171

38

Investment in subsidiaries


(18,000
)
Change in receivable from subsidiary
(3,451
)
(15
)
(153
)
Net cash (used in) provided by investing activities
(3,426
)
156

(18,115
)
Financing activities
 
 
 
Issuance of preferred shares and common stock warrant


39,000

Repurchase of preferred shares
(39,000
)


Preferred stock dividends
(1,232
)
(1,950
)
(1,543
)
Purchase of treasury stock
(187
)
(181
)
(249
)
Proceeds from issuance of common stock
10

447

4

Cash dividends paid
(3,922
)
(3,822
)
(7,426
)
Excess tax (expense) benefit for share based payments

4

(14
)
Net cash (used in) provided by financing activities
(44,331
)
(5,502
)
29,772

Net (decrease) increase in cash and cash equivalents
(22,084
)
2,390

17,791

Cash and cash equivalents at the beginning of year
26,166

23,776

5,985

    Cash and cash equivalents at the end of year
$
4,082

$
26,166

$
23,776

Supplemental cash flow information:
 
 
 
Interest paid
$
1,981

$
1,980

$
1,980