PEOPLES BANCORP INC. | ||
(Exact name of Registrant as specified in its charter) |
Ohio | 0-16772 | 31-0987416 | ||
(State or other jurisdiction | (Commission File | (I.R.S. Employer | ||
of incorporation) | Number) | Identification Number) |
138 Putnam Street, PO Box 738 | ||||
Marietta, Ohio | 45750-0738 | |||
(Address of principal executive offices) | (Zip Code) |
Registrant's telephone number, including area code: | (740) 373-3155 |
Not applicable | ||
(Former name or former address, if changed since last report) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act | |
(17 CFR 240.14d-2(b)) | ||
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act | |
(17 CFR 240.13e-4(c)) |
PEOPLES BANCORP INC. | ||||
Date: | October 25, 2011 | By:/s/ | EDWARD G. SLOANE | |
Edward G. Sloane | ||||
Executive Vice President, Chief Financial Officer and Treasurer |
Exhibit Number | Description | ||
99 | News Release issued by Peoples Bancorp Inc. on October 25, 2011 |
P.O. BOX 738 - MARIETTA, OHIO - 45750 | NEWS RELEASE |
www.peoplesbancorp.com |
FOR IMMEDIATE RELEASE | Contact: | Edward G. Sloane |
October 25, 2011 | Chief Financial Officer and Treasurer | |
(740) 373-3155 |
• | Total loan-related losses were $0.4 million for the third quarter of 2011, compared to $2.8 million last quarter and $9.0 million for the year ago third quarter. Net loan charge-offs for these periods were 0.34%, 0.67% and 3.11% of average loans on an annualized basis, respectively. |
• | Nonperforming loans increased $1.6 million, or 5%, on a linked quarter basis, as $2.4 million in substandard loans to a single commercial borrower became impaired in the third quarter and were placed on nonaccrual status. As a result, total nonperforming assets as a percentage of gross loans and other real estate owned ("OREO") was 3.84% at September 30, 2011, versus 3.71% at the prior quarter-end and 4.64% at year-end 2010. |
• | Total criticized loans, which are those classified as watch, substandard or doubtful, decreased $17 million, or 11%, during the third quarter and $25 million, or 15%, since year-end 2010. These reductions occurred primarily as a result of several loans being upgraded to a pass rating. |
• | At September 30, 2011, the allowance for loan losses was 2.65% of total loans and 76.2% of nonperforming loans versus 2.68% and 79.8%, respectively, at June 30, 2011, and 2.79% and 66.1%, respectively, at year-end 2010. |
• | Total revenue grew 2% over the linked quarter, driven mostly by stronger deposit service charges and insurance revenue, while net interest income was comparable with the linked quarter. Compared to the prior year, total revenue and net interest margin have been negatively impacted by lower loan balances and market interest rates. |
• | Total non-interest expense increased 5% on a linked quarter basis and 11% year-over-year, due almost entirely to higher employee benefit costs as other operating costs were generally comparable with prior quarters. On a year-to-date basis, these higher costs were partially offset by decreases in other operating expenses, including loan workout costs and FDIC insurance expense. |
• | At September 30, 2011, total loan balances were up $11 million over the prior quarter-end, due mostly to commercial real estate loan production, but remained $10 million lower than year-end 2010. |
• | Retail deposit balances decreased $13 million during the third quarter, as efforts to adjust Peoples' deposit mix to increase low-cost, core deposits remained ongoing. Non-interest-bearing deposit growth of $14 million was more than offset by declines in certificates of deposit and money market balances. Compared to year-end 2010, total retail deposit balances were up $4 million at September 30, 2011. |
Three Months Ended | Nine Months Ended | ||||||||||||||||||
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||
2011 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||
PER COMMON SHARE: | |||||||||||||||||||
Earnings per share: | |||||||||||||||||||
Basic | $ | 0.35 | $ | 0.26 | $ | (0.01 | ) | $ | 0.74 | $ | 0.33 | ||||||||
Diluted | 0.35 | 0.26 | (0.01 | ) | 0.73 | 0.33 | |||||||||||||
Cash dividends declared per share | 0.10 | — | 0.10 | 0.20 | 0.30 | ||||||||||||||
Book value per share | 19.7 | 19.15 | 18.69 | 19.70 | 18.69 | ||||||||||||||
Tangible book value per share (a) | 13.55 | 12.99 | 12.47 | 13.55 | 12.47 | ||||||||||||||
Closing stock price at end of period | $ | 11.00 | $ | 11.27 | $ | 12.37 | $ | 11.00 | $ | 12.37 | |||||||||
SELECTED RATIOS: | |||||||||||||||||||
Return on average equity (b) | 7.03 | % | 5.48 | % | 0.69 | % | 5.35 | % | 2.78 | % | |||||||||
Return on average common equity (b) | 7.19 | % | 5.49 | % | (0.20 | )% | 5.22 | % | 2.29 | % | |||||||||
Return on average assets (b) | 0.86 | % | 0.65 | % | 0.08 | % | 0.64 | % | 0.34 | % | |||||||||
Efficiency ratio (c) | 69.70 | % | 67.43 | % | 58.78 | % | 67.44 | % | 59.71 | % | |||||||||
Net interest margin (b)(d) | 3.39 | % | 3.43 | % | 3.58 | % | 3.42 | % | 3.54 | % | |||||||||
Dividend payout ratio (e) | 28.77 | % | — | % | n/a | 27.46 | % | 90.90 | % | ||||||||||
(a) | This amount represents a non-GAAP measure since it excludes the balance sheet impact of intangible assets acquired through acquisitions on stockholders' equity. Additional information regarding the calculation of this ratio is included at the end of this release. |
(b) | Ratios are presented on an annualized basis. |
(c) | Non-interest expense (less intangible amortization) as a percentage of fully tax-equivalent net interest income plus non-interest income (less securities and asset disposal gains/losses). |
(d) | Information presented on a fully tax-equivalent basis. |
(e) | Dividends declared on common shares as a percentage of net income available to common shareholders. |
Three Months Ended | Nine Months Ended | ||||||||||||||||||
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||
(in $000’s) | 2011 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||
Interest income | $ | 18,400 | $ | 18,941 | $ | 22,572 | $ | 56,658 | $ | 68,955 | |||||||||
Interest expense | 5,136 | 5,510 | 7,308 | 16,468 | 23,114 | ||||||||||||||
Net interest income | 13,264 | 13,431 | 15,264 | 40,190 | 45,841 | ||||||||||||||
Provision for loan losses | 865 | 2,295 | 8,005 | 8,471 | 19,964 | ||||||||||||||
Net interest income after provision for loan losses | 12,399 | 11,136 | 7,259 | 31,719 | 25,877 | ||||||||||||||
Gross impairment losses on investment securities | — | — | — | — | (1,620 | ) | |||||||||||||
Less: Non-credit losses included in other comprehensive income | — | — | — | — | 166 | ||||||||||||||
Net other-than-temporary impairment losses | — | — | — | — | (1,786 | ) | |||||||||||||
Net gain on securities transactions | 57 | 56 | 3,818 | 473 | 6,852 | ||||||||||||||
Loss on debt extinguishment | — | — | (3,630 | ) | — | (3,630 | ) | ||||||||||||
Gain (loss) on loans held-for-sale and other real estate owned | 419 | (533 | ) | (1,017 | ) | (57 | ) | (2,341 | ) | ||||||||||
Net (loss) gain on other assets | (30 | ) | (23 | ) | 9 | (50 | ) | 2 | |||||||||||
Non-interest income: | |||||||||||||||||||
Deposit account service charges | 2,628 | 2,454 | 2,415 | 7,256 | 7,170 | ||||||||||||||
Insurance income | 2,324 | 2,165 | 2,216 | 7,321 | 6,888 | ||||||||||||||
Trust and investment income | 1,385 | 1,409 | 1,226 | 4,119 | 3,991 | ||||||||||||||
Electronic banking income | 1,313 | 1,284 | 1,180 | 3,818 | 3,443 | ||||||||||||||
Mortgage banking income | 370 | 286 | 354 | 1,030 | 856 | ||||||||||||||
Bank owned life insurance | 96 | 92 | 137 | 275 | 495 | ||||||||||||||
Other non-interest income | 275 | 201 | 183 | 837 | 691 | ||||||||||||||
Total non-interest income | 8,391 | 7,891 | 7,711 | 24,656 | 23,534 | ||||||||||||||
Non-interest expense: | |||||||||||||||||||
Salaries and employee benefits costs | 8,701 | 7,953 | 7,232 | 24,281 | 22,105 | ||||||||||||||
Net occupancy and equipment | 1,453 | 1,472 | 1,383 | 4,426 | 4,341 | ||||||||||||||
Professional fees | 807 | 1,013 | 847 | 2,615 | 2,140 | ||||||||||||||
Electronic banking expense | 713 | 685 | 668 | 2,016 | 1,830 | ||||||||||||||
FDIC insurance | 440 | 450 | 617 | 1,552 | 1,846 | ||||||||||||||
Data processing and software | 490 | 453 | 461 | 1,406 | 1,558 | ||||||||||||||
Franchise taxes | 369 | 358 | 373 | 1,128 | 1,120 | ||||||||||||||
Foreclosed real estate and other loan expenses | 251 | 224 | 282 | 825 | 1,400 | ||||||||||||||
Amortization of intangible assets | 141 | 152 | 224 | 455 | 704 | ||||||||||||||
Other non-interest expense | 2,065 | 1,959 | 1,871 | 6,063 | 5,798 | ||||||||||||||
Total non-interest expense | 15,430 | 14,719 | 13,958 | 44,767 | 42,842 | ||||||||||||||
Income before income taxes | 5,806 | 3,808 | 192 | 11,974 | 5,666 | ||||||||||||||
Income tax expense (benefit) | 1,885 | 887 | (221 | ) | 3,263 | 653 | |||||||||||||
Net income | $ | 3,921 | $ | 2,921 | $ | 413 | $ | 8,711 | $ | 5,013 | |||||||||
Preferred dividends | 237 | 238 | 514 | 998 | 1,539 | ||||||||||||||
Net income (loss) available to common shareholders | $ | 3,684 | $ | 2,683 | $ | (101 | ) | $ | 7,713 | $ | 3,474 | ||||||||
PER COMMON SHARE DATA: | |||||||||||||||||||
Earnings per share – Basic | $ | 0.35 | $ | 0.26 | $ | (0.01 | ) | $ | 0.74 | $ | 0.33 | ||||||||
Earnings per share – Diluted | $ | 0.35 | $ | 0.26 | $ | (0.01 | ) | $ | 0.73 | $ | 0.33 | ||||||||
Cash dividends declared per share | $ | 0.10 | $ | — | $ | 0.10 | $ | 0.20 | $ | 0.30 | |||||||||
Weighted-average shares outstanding – Basic | 10,484,609 | 10,478,362 | 10,437,770 | 10,478,310 | 10,417,316 | ||||||||||||||
Weighted-average shares outstanding – Diluted | 10,519,673 | 10,507,895 | 10,437,770 | 10,498,708 | 10,425,463 | ||||||||||||||
Actual shares outstanding (end of period) | 10,489,400 | 10,478,149 | 10,438,510 | 10,489,400 | 10,438,510 |
September 30, | December 31, | ||||||
(in $000’s) | 2011 | 2010 | |||||
Assets | |||||||
Cash and cash equivalents: | |||||||
Cash and due from banks | $ | 29,335 | $ | 28,324 | |||
Interest-bearing deposits in other banks | 2,422 | 46,320 | |||||
Total cash and cash equivalents | 31,757 | 74,644 | |||||
Available-for-sale investment securities, at fair value (amortized cost of $633,279 | |||||||
at September 30, 2011 and $617,122 at December 31, 2010) | 642,659 | 613,986 | |||||
Held-to-maturity investment securities, at amortized cost (fair value of $3,043 | |||||||
at September 30, 2011 and $2,954 at December 31, 2010) | 2,966 | 2,965 | |||||
Other investment securities, at cost | 24,356 | 24,356 | |||||
Total investment securities | 669,981 | 641,307 | |||||
Loans, net of deferred fees and costs | 950,793 | 960,718 | |||||
Allowance for loan losses | (25,213 | ) | (26,766 | ) | |||
Net loans | 925,580 | 933,952 | |||||
Loans held-for-sale | 3,825 | 4,755 | |||||
Bank premises and equipment, net of accumulated depreciation | 24,294 | 24,934 | |||||
Bank owned life insurance | 53,807 | 53,532 | |||||
Goodwill | 62,520 | 62,520 | |||||
Other intangible assets | 1,969 | 2,350 | |||||
Other assets | 32,010 | 39,991 | |||||
Total assets | $ | 1,805,743 | $ | 1,837,985 | |||
Liabilities | |||||||
Deposits: | |||||||
Non-interest-bearing deposits | $ | 235,585 | $ | 215,069 | |||
Interest-bearing deposits | 1,106,981 | 1,146,531 | |||||
Total deposits | 1,342,566 | 1,361,600 | |||||
Short-term borrowings | 58,555 | 51,509 | |||||
Long-term borrowings | 143,970 | 157,703 | |||||
Junior subordinated notes held by subsidiary trust | 22,592 | 22,565 | |||||
Accrued expenses and other liabilities | 13,530 | 13,927 | |||||
Total liabilities | 1,581,213 | 1,607,304 | |||||
Stockholders' Equity | |||||||
Preferred stock, no par value (50,000 shares authorized, 18,000 shares issued | |||||||
at September 30, 2011 and 39,000 shares issued at December 31, 2010) | 17,875 | 38,645 | |||||
Common stock, no par value (24,000,000 shares authorized, 11,100,125 shares | |||||||
issued at September 30, 2011 and 11,070,022 shares issued at December 31, 2010), | |||||||
including shares in treasury | 166,799 | 166,298 | |||||
Retained earnings | 51,142 | 45,547 | |||||
Accumulated comprehensive income (loss), net of deferred income taxes | 3,984 | (4,453 | ) | ||||
Treasury stock, at cost (610,725 shares at September 30, 2011 and | |||||||
612,695 shares at December 31, 2010) | (15,270 | ) | (15,356 | ) | |||
Total stockholders' equity | 224,530 | 230,681 | |||||
Total liabilities and stockholders' equity | $ | 1,805,743 | $ | 1,837,985 | |||
September 30, | June 30, | March 31, | December 31, | September 30, | |||||||||||
(in $000’s, end of period) | 2011 | 2011 | 2011 | 2010 | 2010 | ||||||||||
Loan Portfolio | |||||||||||||||
Commercial real estate | $ | 424,741 | $ | 411,355 | $ | 413,011 | $ | 425,528 | $ | 428,053 | |||||
Commercial and industrial | 140,058 | 145,625 | 147,825 | 153,713 | 176,121 | ||||||||||
Real estate construction | 26,751 | 29,259 | 38,154 | 27,595 | 45,731 | ||||||||||
Residential real estate | 222,374 | 215,242 | 215,040 | 219,833 | 225,631 | ||||||||||
Home equity lines of credit | 48,085 | 48,148 | 48,281 | 48,525 | 49,839 | ||||||||||
Consumer | 87,072 | 88,345 | 84,078 | 83,323 | 84,213 | ||||||||||
Deposit account overdrafts | 1,712 | 2,145 | 1,640 | 2,201 | 1,291 | ||||||||||
Total loans | $ | 950,793 | $ | 940,119 | $ | 948,029 | $ | 960,718 | $ | 1,010,879 | |||||
Deposit Balances | |||||||||||||||
Interest-bearing deposits: | |||||||||||||||
Retail certificates of deposit | $ | 415,190 | $ | 421,167 | $ | 420,828 | $ | 430,886 | $ | 436,250 | |||||
Money market deposit accounts | 254,012 | 264,677 | 270,574 | 289,657 | 297,229 | ||||||||||
Governmental deposit accounts | 140,357 | 150,319 | 149,961 | 119,572 | 139,843 | ||||||||||
Savings accounts | 132,182 | 133,352 | 132,323 | 122,444 | 120,975 | ||||||||||
Interest-bearing demand accounts | 100,770 | 99,324 | 97,561 | 96,507 | 92,585 | ||||||||||
Total retail interest-bearing deposits | 1,042,511 | 1,068,839 | 1,071,247 | 1,059,066 | 1,086,882 | ||||||||||
Brokered certificates of deposits | 64,470 | 67,912 | 70,522 | 87,465 | 95,862 | ||||||||||
Total interest-bearing deposits | 1,106,981 | 1,136,751 | 1,141,769 | 1,146,531 | 1,182,744 | ||||||||||
Non-interest-bearing deposits | 235,585 | 222,075 | 219,175 | 215,069 | 209,693 | ||||||||||
Total deposits | $ | 1,342,566 | $ | 1,358,826 | $ | 1,360,944 | $ | 1,361,600 | $ | 1,392,437 | |||||
Asset Quality | |||||||||||||||
Nonperforming assets: | |||||||||||||||
Loans 90+ days past due and accruing | $ | 146 | $ | 124 | $ | 37 | $ | 27 | 31 | ||||||
Nonaccrual loans | 32,957 | 31,421 | 32,322 | 40,450 | 37,184 | ||||||||||
Total nonperforming loans | 33,103 | 31,545 | 32,359 | 40,477 | 37,215 | ||||||||||
Other real estate owned | 3,667 | 3,546 | 4,400 | 4,495 | 4,335 | ||||||||||
Total nonperforming assets | $ | 36,770 | $ | 35,091 | $ | 36,759 | $ | 44,972 | $ | 41,550 | |||||
Allowance for loan losses as a percent of | |||||||||||||||
nonperforming loans | 76.16 | % | 79.78 | % | 75.56 | % | 66.10 | % | 73.12 | % | |||||
Nonperforming loans as a percent of total loans | 3.47 | % | 3.35 | % | 3.41 | % | 4.19 | % | 3.67 | % | |||||
Nonperforming assets as a percent of total assets | 2.04 | % | 1.95 | % | 2.04 | % | 2.45 | % | 2.21 | % | |||||
Nonperforming assets as a percent of total loans | |||||||||||||||
and other real estate owned | 3.84 | % | 3.71 | % | 3.85 | % | 4.64 | % | 4.08 | % | |||||
Allowance for loan losses as a percent of total loans | 2.65 | % | 2.68 | % | 2.58 | % | 2.79 | % | 2.69 | % | |||||
Capital Information(a) | |||||||||||||||
Tier 1 common ratio | 12.45 | % | 12.05 | % | 11.72 | % | 11.59 | % | 11.13 | % | |||||
Tier 1 risk-based capital ratio | 16.06 | % | 15.62 | % | 15.25 | % | 16.91 | % | 16.22 | % | |||||
Total risk-based capital ratio (Tier 1 and Tier 2) | 17.41 | % | 16.97 | % | 16.60 | % | 18.24 | % | 17.55 | % | |||||
Leverage ratio | 10.37 | % | 10.10 | % | 9.81 | % | 10.63 | % | 10.26 | % | |||||
Tier 1 common capital | $ | 139,828 | $ | 136,842 | $ | 133,891 | $ | 133,197 | $ | 133,624 | |||||
Tier 1 capital | 180,294 | 177,287 | 174,314 | 194,407 | 194,800 | ||||||||||
Total capital (Tier 1 and Tier 2) | 195,517 | 192,663 | 189,672 | 209,738 | 210,768 | ||||||||||
Total risk-weighted assets | $ | 1,122,793 | $ | 1,135,234 | $ | 1,142,758 | $ | 1,149,587 | $ | 1,200,754 | |||||
Tangible equity to tangible assets (b) | 9.19 | % | 8.86 | % | 8.39 | % | 9.35 | % | 9.28 | % | |||||
Tangible common equity to tangible assets (b) | 8.16 | % | 7.83 | % | 7.36 | % | 7.17 | % | 7.16 | % |
Three Months Ended | Nine Months Ended | ||||||||||||||||||
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||
(in $000’s) | 2011 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||
Provision for Loan Losses | |||||||||||||||||||
Provision for checking account overdrafts | $ | 165 | $ | 95 | $ | 219 | $ | 271 | $ | 418 | |||||||||
Provision for other loan losses | 700 | 2,200 | 7,786 | 8,200 | 19,546 | ||||||||||||||
Total provision for loan losses | $ | 865 | $ | 2,295 | $ | 8,005 | $ | 8,471 | $ | 19,964 | |||||||||
Net Charge-Offs | |||||||||||||||||||
Gross charge-offs | $ | 1,242 | $ | 3,470 | $ | 8,605 | $ | 13,492 | $ | 22,256 | |||||||||
Recoveries | 424 | 1,892 | 642 | 3,468 | 2,245 | ||||||||||||||
Net charge-offs | $ | 818 | $ | 1,578 | $ | 7,963 | $ | 10,024 | $ | 20,011 | |||||||||
Net Charge-Offs by Type | |||||||||||||||||||
Commercial real estate | $ | 347 | $ | 1,152 | $ | 7,202 | $ | 8,262 | $ | 17,521 | |||||||||
Commercial and industrial | (16 | ) | (385 | ) | 69 | 375 | 1,000 | ||||||||||||
Residential real estate | 267 | 630 | 354 | 655 | 615 | ||||||||||||||
Real estate, construction | — | — | — | — | 68 | ||||||||||||||
Consumer | 59 | 7 | 91 | 127 | 294 | ||||||||||||||
Home equity lines of credit | 4 | 67 | 38 | 308 | 31 | ||||||||||||||
Deposit account overdrafts | 157 | 107 | 209 | 297 | 482 | ||||||||||||||
Total net charge-offs | $ | 818 | $ | 1,578 | $ | 7,963 | $ | 10,024 | $ | 20,011 | |||||||||
Net charge-offs as a percent of loans (annualized) | 0.34 | % | 0.67 | % | 3.11 | % | 1.41 | % | 2.57 | % |
September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||||||
(in $000’s, end of period) | 2011 | 2011 | 2011 | 2010 | 2010 | |||||||||||||
Trust assets under management | $ | 776,165 | 846,052 | $ | 852,972 | $ | 836,587 | $ | 795,335 | |||||||||
Brokerage assets under management | $ | 249,550 | 265,384 | $ | 260,134 | $ | 256,579 | $ | 233,308 | |||||||||
Mortgage loans serviced for others | $ | 262,992 | 259,352 | $ | 258,626 | $ | 250,630 | $ | 235,538 | |||||||||
Employees (full-time equivalent) | 540 | 537 | 543 | 534 | 532 | |||||||||||||
Three Months Ended | ||||||||||||||||||||||||||
September 30, 2011 | June 30, 2011 | September 30, 2010 | ||||||||||||||||||||||||
(in $000’s) | Balance | Income/ Expense | Yield/ Cost | Balance | Income/ Expense | Yield/ Cost | Balance | Income/ Expense | Yield/ Cost | |||||||||||||||||
Assets | ||||||||||||||||||||||||||
Short-term investments | $ | 8,225 | $ | 4 | 0.21 | % | $ | 9,200 | $ | 5 | 0.20 | % | $ | 50,149 | $ | 32 | 0.25 | % | ||||||||
Investment securities (a)(b) | 672,346 | 6,498 | 3.86 | % | 670,707 | 6,800 | 4.06 | % | 707,196 | 8,641 | 4.89 | % | ||||||||||||||
Gross loans (a) | 944,397 | 12,178 | 5.13 | % | 947,620 | 12,417 | 5.25 | % | 1,016,922 | 14,290 | 5.60 | % | ||||||||||||||
Allowance for loan losses | (27,197 | ) | (27,835 | ) | (28,749 | ) | ||||||||||||||||||||
Total earning assets | 1,597,771 | 18,680 | 4.66 | % | 1,599,692 | 19,222 | 4.81 | % | 1,745,518 | 22,963 | 5.24 | % | ||||||||||||||
Intangible assets | 64,538 | 64,682 | 65,029 | |||||||||||||||||||||||
Other assets | 139,909 | 144,357 | 146,521 | |||||||||||||||||||||||
Total assets | $ | 1,802,218 | $ | 1,808,731 | $ | 1,957,068 | ||||||||||||||||||||
Liabilities and Equity | ||||||||||||||||||||||||||
Interest-bearing deposits: | ||||||||||||||||||||||||||
Savings accounts | $ | 135,942 | $ | 47 | 0.14 | % | $ | 137,518 | $ | 62 | 0.18 | % | $ | 121,878 | $ | 49 | 0.16 | % | ||||||||
Interest-bearing demand accounts | 249,787 | 316 | 0.50 | % | 248,258 | 440 | 0.71 | % | 238,902 | 671 | 1.11 | % | ||||||||||||||
Money market deposit accounts | 258,102 | 185 | 0.28 | % | 264,195 | 225 | 0.34 | % | 297,140 | 509 | 0.68 | % | ||||||||||||||
Brokered certificates of deposits | 66,074 | 557 | 3.34 | % | 69,747 | 570 | 3.28 | % | 100,863 | 733 | 2.88 | % | ||||||||||||||
Retail certificates of deposit | 413,785 | 2,227 | 2.14 | % | 420,497 | 2,377 | 2.27 | % | 443,806 | 2,731 | 2.44 | % | ||||||||||||||
Total interest-bearing deposits | 1,123,690 | 3,332 | 1.18 | % | 1,140,215 | 3,674 | 1.29 | % | 1,202,589 | 4,693 | 1.55 | % | ||||||||||||||
Short-term borrowings | 48,856 | 24 | 0.20 | % | 42,536 | 26 | 0.25 | % | 51,004 | 62 | 0.48 | % | ||||||||||||||
Long-term borrowings | 170,476 | 1,780 | 4.11 | % | 174,350 | 1,810 | 4.13 | % | 240,851 | 2,553 | 4.17 | % | ||||||||||||||
Total borrowed funds | 219,332 | 1,804 | 3.24 | % | 216,886 | 1,836 | 3.37 | % | 291,855 | 2,615 | 3.52 | % | ||||||||||||||
Total interest-bearing liabilities | 1,343,022 | 5,136 | 1.51 | % | 1,357,101 | 5,510 | 1.63 | % | 1,494,444 | 7,308 | 1.94 | % | ||||||||||||||
Non-interest-bearing deposits | 226,506 | 226,669 | 210,031 | |||||||||||||||||||||||
Other liabilities | 11,524 | 11,257 | 15,008 | |||||||||||||||||||||||
Total liabilities | 1,581,052 | 1,595,027 | 1,719,483 | |||||||||||||||||||||||
Preferred equity | 17,869 | 17,856 | 38,607 | |||||||||||||||||||||||
Common equity | 203,297 | 195,848 | 198,978 | |||||||||||||||||||||||
Stockholders’ equity | 221,166 | 213,704 | 237,585 | |||||||||||||||||||||||
Total liabilities and equity | $ | 1,802,218 | $ | 1,808,731 | $ | 1,957,068 | ||||||||||||||||||||
Net interest income/spread (a) | $ | 13,544 | 3.15 | % | $ | 13,712 | 3.18 | % | $ | 15,655 | 3.30 | % | ||||||||||||||
Net interest margin (a) | 3.39 | % | 3.43 | % | 3.58 | % | ||||||||||||||||||||
(a) Information presented on a fully tax-equivalent basis. | ||||||||||||||||||||||||||
(b) Average balances are based on carrying value. |
Nine Months Ended | |||||||||||||||||
September 30, 2011 | September 30, 2010 | ||||||||||||||||
(in $000’s) | Balance | Income/ Expense | Yield/ Cost | Balance | Income/ Expense | Yield/ Cost | |||||||||||
Assets | |||||||||||||||||
Short-term investments | $ | 12,499 | $ | 20 | 0.21 | % | $ | 30,671 | $ | 57 | 0.25 | % | |||||
Investment securities (a)(b) | 667,478 | 20,200 | 4.04 | % | 737,847 | 26,362 | 4.76 | % | |||||||||
Gross loans (a) | 951,744 | 37,299 | 5.24 | % | 1,039,494 | 43,732 | 5.63 | % | |||||||||
Allowance for loan losses | (27,786 | ) | (29,581 | ) | |||||||||||||
Total earning assets | 1,603,935 | 57,519 | 4.79 | % | 1,778,431 | 70,151 | 5.27 | % | |||||||||
Intangible assets | 64,679 | 65,252 | |||||||||||||||
Other assets | 143,195 | 144,922 | |||||||||||||||
Total assets | $ | 1,811,809 | $ | 1,988,605 | |||||||||||||
Liabilities and Equity | |||||||||||||||||
Interest-bearing deposits: | |||||||||||||||||
Savings accounts | $ | 134,108 | $ | 164 | 0.16 | % | $ | 119,842 | $ | 144 | 0.16 | % | |||||
Interest-bearing demand accounts | 243,721 | 1,378 | 0.76 | % | 235,298 | 1,982 | 1.13 | % | |||||||||
Money market deposit accounts | 266,912 | 655 | 0.33 | % | 288,369 | 1,820 | 0.84 | % | |||||||||
Brokered certificates of deposits | 72,446 | 1,759 | 3.25 | % | 106,076 | 2,297 | 2.90 | % | |||||||||
Retail certificates of deposit | 420,352 | 7,035 | 2.24 | % | 457,708 | 8,547 | 2.50 | % | |||||||||
Total interest-bearing deposits | 1,137,539 | 10,991 | 1.29 | % | 1,207,293 | 14,790 | 1.64 | % | |||||||||
Short-term borrowings | 45,915 | 85 | 0.25 | % | 61,897 | 209 | 0.45 | % | |||||||||
Long-term borrowings | 173,743 | 5,392 | 4.12 | % | 256,172 | 8,115 | 4.20 | % | |||||||||
Total borrowed funds | 219,658 | 5,477 | 3.31 | % | 318,069 | 8,324 | 3.47 | % | |||||||||
Total interest-bearing liabilities | 1,357,197 | 16,468 | 1.62 | % | 1,525,362 | 23,114 | 2.02 | % | |||||||||
Non-interest-bearing deposits | 225,291 | 207,622 | |||||||||||||||
Other liabilities | 11,590 | 14,344 | |||||||||||||||
Total liabilities | 1,594,078 | 1,747,328 | |||||||||||||||
Preferred equity | 20,297 | 38,581 | |||||||||||||||
Common equity | 197,434 | 202,696 | |||||||||||||||
Stockholders’ equity | 217,731 | 241,277 | |||||||||||||||
Total liabilities and equity | $ | 1,811,809 | $ | 1,988,605 | |||||||||||||
Net interest income/spread (a) | $ | 41,051 | 3.17 | % | $ | 47,037 | 3.25 | % | |||||||||
Net interest margin (a) | 3.42 | % | 3.54 | % | |||||||||||||
(a) Information presented on a fully tax-equivalent basis. | |||||||||||||||||
(b) Average balances are based on carrying value. |
September 30, | June 30, | March 31, | December 31, | September 30, | |||||||||||||||
(in $000’s, end of period) | 2011 | 2011 | 2011 | 2010 | 2010 | ||||||||||||||
Tangible Equity: | |||||||||||||||||||
Total stockholders' equity, as reported | $ | 224,530 | $ | 218,527 | $ | 210,485 | $ | 230,681 | $ | 233,759 | |||||||||
Less: goodwill and other intangible assets | 64,489 | 64,602 | 64,765 | 64,870 | 64,934 | ||||||||||||||
Tangible equity | $ | 160,041 | $ | 153,925 | $ | 145,720 | $ | 165,811 | $ | 168,825 | |||||||||
Tangible Common Equity: | |||||||||||||||||||
Tangible equity | $ | 160,041 | $ | 153,925 | $ | 145,720 | $ | 165,811 | $ | 168,825 | |||||||||
Less: preferred stockholders' equity | 17,875 | 17,862 | 17,850 | 38,645 | 38,619 | ||||||||||||||
Tangible common equity | $ | 142,166 | $ | 136,063 | $ | 127,870 | $ | 127,166 | $ | 130,206 | |||||||||
Tangible Assets: | |||||||||||||||||||
Total assets, as reported | $ | 1,805,743 | $ | 1,802,703 | $ | 1,801,590 | $ | 1,837,985 | $ | 1,883,689 | |||||||||
Less: goodwill and other intangible assets | 64,489 | 64,602 | 64,765 | 64,870 | 64,934 | ||||||||||||||
Tangible assets | $ | 1,741,254 | $ | 1,738,101 | $ | 1,736,825 | $ | 1,773,115 | $ | 1,818,755 | |||||||||
Tangible Book Value per Share: | |||||||||||||||||||
Tangible common equity | $ | 142,166 | $ | 136,063 | $ | 127,870 | $ | 127,166 | $ | 130,206 | |||||||||
Common shares outstanding | 10,489,400 | 10,478,149 | 10,474,507 | 10,457,327 | 10,438,510 | ||||||||||||||
Tangible book value per share | $ | 13.55 | $ | 12.99 | $ | 12.21 | $ | 12.16 | $ | 12.47 | |||||||||
Tangible Equity to Tangible Assets Ratio: | |||||||||||||||||||
Tangible equity | $ | 160,041 | $ | 153,925 | $ | 145,720 | $ | 165,811 | $ | 168,825 | |||||||||
Total tangible assets | $ | 1,741,254 | $ | 1,738,101 | $ | 1,736,825 | $ | 1,773,115 | $ | 1,818,755 | |||||||||
Tangible equity to tangible assets | 9.19 | % | 8.86 | % | 8.39 | % | 9.35 | % | 9.28 | % | |||||||||
Tangible Common Equity to Tangible Assets Ratio: | |||||||||||||||||||
Tangible common equity | $ | 142,166 | $ | 136,063 | $ | 127,870 | $ | 127,166 | $ | 130,206 | |||||||||
Tangible assets | $ | 1,741,254 | $ | 1,738,101 | $ | 1,736,825 | $ | 1,773,115 | $ | 1,818,755 | |||||||||
Tangible common equity to tangible assets | 8.16 | % | 7.83 | % | 7.36 | % | 7.17 | % | 7.16 | % |