XML 74 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Stock-based compensation (Tables)
12 Months Ended
Dec. 31, 2019
Share-based Payment Arrangement [Abstract]  
Components of stock-based compensation expense recognized in the Consolidated Statements of Income
The following table reflects the components of stock-based compensation expense recognized in our Consolidated Statements of Income (in millions):
 
Years ended December 31,
 
2019
 
2018
 
2017
RSUs
$
168

 
$
165

 
$
174

Performance units
105

 
117

 
133

Stock options
35

 
29

 
22

Total stock-based compensation expense, pretax
308

 
311

 
329

Tax benefit from stock-based compensation expense
(67
)
 
(67
)
 
(118
)
Total stock-based compensation expense, net of tax
$
241

 
$
244

 
$
211


Summary of RSUs
The following table summarizes information regarding our RSUs:
 
Year ended December 31, 2019
 
Units
(in millions)
 
Weighted-average
grant date
fair value
Balance nonvested as of December 31, 2018
3.1

 
$
168.11

Granted
1.2

 
$
182.12

Vested
(1.0
)
 
$
163.21

Forfeited
(0.2
)
 
$
170.52

Balance nonvested as of December 31, 2019
3.1

 
$
174.97


Weighted-average assumptions used and the resulting weighted-average grant date fair value of stock options
The weighted-average assumptions used in the option valuation model and the resulting weighted-average grant date fair values of stock options granted were as follows:
 
Years ended December 31,
 
2019
 
2018
 
2017
Closing price of our common stock on grant date
$
177.31

 
$
177.46

 
$
162.60

Expected volatility (average of implied and historical volatility)
23.5
%
 
24.6
%
 
22.7
%
Expected life (in years)
5.8

 
5.8

 
5.8

Risk-free interest rate
2.4
%
 
2.8
%
 
2.1
%
Expected dividend yield
3.1
%
 
2.9
%
 
2.8
%
Fair value of stock options granted
$
30.47

 
$
34.60

 
$
27.54


Summary of stock options
The following table summarizes information regarding our stock options:
 
Year ended December 31, 2019
 
Options
(in millions)
 
Weighted-
average
exercise price
 
Weighted-
average
remaining
contractual
life (in years)
 
Aggregate
intrinsic
value
(in millions)
Balance unexercised as of December 31, 2018
4.4

 
$
143.57

 
 
 
 
Granted
1.4

 
$
177.31

 
 
 
 
Exercised
(0.7
)
 
$
107.13

 
 
 
 
Expired/forfeited
(0.3
)
 
$
171.01

 
 
 
 
Balance unexercised as of December 31, 2019
4.8

 
$
157.00

 
7.2
 
$
406

Vested or expected to vest as of December 31, 2019
4.6

 
$
156.02

 
7.1
 
$
390

Exercisable as of December 31, 2019
1.3

 
$
117.13

 
4.3
 
$
162


Weighted average assumptions used and the resulting weighted average grant date fair value of performance units The weighted-average assumptions used in the payout simulation model and the resulting weighted-average grant date fair values of performance units granted were as follows:
 
Years ended December 31,
 
2019
 
2018
 
2017
Closing price of our common stock on grant date
$
177.31

 
$
177.93

 
$
162.60

Volatility
22.1
%
 
23.8
%
 
25.9
%
Risk-free interest rate
2.3
%
 
2.6
%
 
1.4
%
Fair value of units granted
$
188.40

 
$
189.21

 
$
178.87