XML 64 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business combinations (Tables)
12 Months Ended
Dec. 31, 2014
Business Acquisition [Line Items]  
Schedule of recognized identified assets acquired and liabilities assumed
The consideration to acquire deCODE, KAI, MN, and Micromet was allocated to the acquisition date fair values of the assets acquired and liabilities assumed as follows (in millions):
 
 
deCODE
 
KAI
 
MN
 
Micromet
IPR&D
 
$

 
$
240

 
$

 
$
570

Developed product technology rights
 

 

 
81

 

R&D technology rights
 
465

 

 

 
350

Marketing-related rights
 

 

 
82

 

Deferred income taxes, net
 
(37
)
 
(59
)
 
(45
)
 
(191
)
Other assets (liabilities), net
 
(29
)
 
26

 
179

 
170

Goodwill
 

 
125

 
380

 
247

Total consideration
 
$
399

 
$
332

 
$
677


$
1,146

Onyx Pharmaceuticals, Inc. [Member]  
Business Acquisition [Line Items]  
Aggregate acquisition date consideration to acquire an entity
The aggregate consideration to acquire Onyx was paid in cash and consisted of (in millions):
Total consideration transferred
$
9,517

Compensation expense
197

Total cash paid
$
9,714

Schedule of recognized identified assets acquired and liabilities assumed
The consideration to acquire Onyx was allocated to the acquisition date fair values of assets acquired and liabilities assumed as follows (in millions):
Cash and cash equivalents
$
319

Marketable securities
337

Inventories
170

Indefinite-lived intangible assets - IPR&D
1,180

Finite-lived intangible assets - Developed product technology rights
6,190

Finite-lived intangible assets - Licensing rights
2,792

Goodwill
2,402

Convertible debt
(742
)
Assumed contingent consideration
(261
)
Deferred income taxes, net
(3,011
)
Other assets (liabilities), net
141

Total consideration
$
9,517

Business acquisition, pro forma information
The following table presents supplemental pro forma information as if the acquisition of Onyx had occurred on January 1, 2012 (in millions, unaudited):
 
Years ended December 31,
 
2013
 
2012
Pro forma net revenues
$
19,141

 
$
17,616

Pro forma net income
4,848

 
3,700

Product Rights [Member]  
Business Acquisition [Line Items]  
Aggregate acquisition date consideration to acquire an entity
The aggregate consideration transferred consisted of (in millions):
Total consideration transferred
$
497

Settlement of preexisting relationship at fair value
(99
)
Total consideration transferred to acquire the Product Rights
$
398

Schedule of recognized identified assets acquired and liabilities assumed
The consideration to acquire the Product Rights was allocated to the acquisition date fair values of assets as follows (in millions):
Finite-lived intangible assets - Marketing-related rights
$
363

Finite-lived intangible assets - Developed product technology rights
11

Goodwill
3

Other assets
21

Total consideration
$
398