EX-99.1 2 a6166613ex99_1.htm EXHIBIT 99.1

Exhibit 99.1

PerkinElmer Announces Financial Results for the Fourth Quarter of 2009

WALTHAM, Mass.--(BUSINESS WIRE)--February 4, 2010--PerkinElmer, Inc. (NYSE: PKI)

  • Revenue of $498 million, flat with prior year; Organic revenue down 5%
  • GAAP EPS from continuing operations of $0.33; Adjusted EPS of $0.43 exceeds guidance
  • Company forecasts 2010 organic revenue growth of low to mid single digit

PerkinElmer, Inc. (NYSE: PKI), a global leader focused on improving the health and safety of people and the environment, today reported financial results for the fourth quarter ended January 3, 2010. The Company reported GAAP earnings per share from continuing operations of $0.33 as compared to $0.29 in the fourth quarter of 2008. On a non-GAAP basis, which includes the adjustments noted in the attached reconciliation, the Company announced adjusted earnings per share of $0.43, exceeding the Company’s prior guidance of $0.39-$0.42.

Revenue in the fourth quarter of 2009 was $498.3 million, flat as compared to the same period a year ago. Foreign exchange rates and acquisitions had a favorable impact on fourth quarter revenue of 4% and 1%, respectively. As compared to the fourth quarter of 2008, revenue in the Human Health segment was flat and revenue in the Environmental Health segment decreased by 1%. Organic revenue, which includes the adjustments noted in the attached reconciliation, declined by 5% as compared to the fourth quarter of 2008. As compared to the fourth quarter of 2008, organic revenue in the Human Health and Environmental Health segments declined by 5% and 6%, respectively.

“Our fourth quarter financial performance completes a solid year for PerkinElmer, as we were able to exceed our financial commitments while continuing to invest in a number of growth initiatives despite challenging economic conditions,” said Robert Friel, chairman and chief executive officer of PerkinElmer. “We believe this balanced approach has allowed us to exit 2009 stronger and better positioned strategically.”

GAAP operating profit from continuing operations for the fourth quarter of 2009 was $58.0 million, as compared to $72.1 million for the same period a year ago. On a non-GAAP basis, which includes the adjustments noted in the attached reconciliation, adjusted operating profit was $74.6 million, as compared to $85.8 million in the fourth quarter of 2008.

Operating cash flow from continuing operations was $64.2 million in the fourth quarter of 2009, as compared to $93.4 million in the fourth quarter of 2008, primarily due to the timing of payments for restructuring and compensation expenses. For the full year 2009, operating cash flow from continuing operations was $158.3 million. This compares to operating cash flow from continuing operations of $214.5 million for the full year 2008. On a non-GAAP basis, which includes the adjustments in the attached reconciliation, the adjusted operating cash flow from continuing operations was $198.3 million for the full year of 2009.


Financial Overview by Reporting Segment

Human Health reported revenue of $194.2 million for the fourth quarter of 2009. The segment’s GAAP operating profit was $24.3 million, compared to $26.3 million for the same period a year ago. On a non-GAAP basis, which includes the adjustments noted in the attached reconciliation, the segment’s adjusted operating profit was $36.7 million, as compared to $36.4 million in the fourth quarter of 2008. As a percentage of revenue, the segment’s adjusted operating profit was 18.9%, an increase of approximately 10 basis points as compared to the fourth quarter of 2008.

Environmental Health reported revenue of $304.1 million for the fourth quarter of 2009. The segment’s GAAP operating profit was $40.3 million, compared to $49.7 million for the same period a year ago. On a non-GAAP basis, which includes the adjustments noted in the attached reconciliation, the segment’s adjusted operating profit was $44.5 million, as compared to $53.3 million in the fourth quarter of 2008. As a percentage of revenue, the segment’s adjusted operating profit was 14.6%, a decrease of approximately 280 basis points as compared to the fourth quarter of 2008.

Financial Guidance

For the full year 2010, the Company forecasts a low to mid single digit increase in organic revenue relative to 2009. The Company forecasts GAAP earnings per share from continuing operations in the range of $0.98 to $1.05 and on a non-GAAP basis, which is expected to include the adjustments noted in the attached reconciliation, adjusted earnings per share in the range of $1.35 to $1.42.

Conference Call Information

The Company will discuss its fourth quarter results and its outlook for business trends in a conference call on February 4, 2010 at 5:00 p.m. Eastern Time (ET). To access the call, please dial (617) 213-8894 prior to the scheduled conference call time and provide the access code 91787487. A replay of this conference call will be available beginning at 8:00 p.m. ET, Thursday, February 4, 2010. The replay phone number is (617) 801-6888 and the code number is 10767724.

A live audio webcast of the call will be available on the Investor section of the Company’s Web site, www.perkinelmer.com. Please go to the site at least 15 minutes prior to the call in order to register, download, and install any necessary software. An archived version of the webcast will be posted on the Company’s Web site for a two week period beginning approximately three hours after the call.


Use of Non-GAAP Financial Measures

In addition to financial measures prepared in accordance with generally accepted accounting principles (GAAP), this earnings announcement also contains non-GAAP financial measures. The reasons that we use these measures, a reconciliation of these measures to the most directly comparable GAAP measures, and other information relating to these measures are included below following our GAAP financial statements.

Factors Affecting Future Performance

This press release contains "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements relating to estimates and projections of future earnings per share, cash flow and revenue growth and other financial results, developments relating to our customers and end-markets, and plans concerning business development opportunities. Words such as "believes," "intends," "anticipates," "plans," "expects," "projects," "forecasts," "will" and similar expressions, and references to guidance, are intended to identify forward-looking statements. Such statements are based on management's current assumptions and expectations and no assurances can be given that our assumptions or expectations will prove to be correct. A number of important risk factors could cause actual results to differ materially from the results described, implied or projected in any forward-looking statements. These factors include, without limitation: (1) markets into which we sell our products decline or do not grow as anticipated; (2) fluctuations in the global economic and political environments; (3) our failure to introduce new products in a timely manner; (4) our ability to execute acquisitions and license technologies, or to successfully integrate acquired businesses and licensed technologies into our existing business or to make them profitable; (5) our failure to adequately protect our intellectual property; (6) the loss of any of our licenses or licensed rights; (7) our ability to compete effectively; (8) fluctuation in our quarterly operating results and our ability to adjust our operations to address unexpected changes; (9) significant disruption in third-party package delivery and import/export services or significant increases in prices for those services; (10) disruptions in the supply of raw materials and supplies; (11) the manufacture and sale of products may expose us to product liability claims; (12) our failure to maintain compliance with applicable government regulations; (13) regulatory changes; (14) our failure to comply with healthcare industry regulations; (15) economic, political and other risks associated with foreign operations; (16) our ability to retain key personnel; (17) significant disruption in our information technology systems; (18) restrictions in our credit agreements; (19) our ability to realize the full value of our intangible assets; (20) significant fluctuations in our stock price; (21) reduction or elimination of dividends on our common stock; and (22) other factors which we describe under the caption "Risk Factors" in our most recent quarterly report on Form 10-Q and in our other filings with the Securities and Exchange Commission. We disclaim any intention or obligation to update any forward-looking statements as a result of developments occurring after the date of this press release.

About PerkinElmer

PerkinElmer, Inc. is a global leader focused on improving the health and safety of people and the environment. The Company reported revenue of approximately $1.8 billion in 2009, has around 8,500 employees serving customers in more than 150 countries, and is a component of the S&P 500 Index. Additional information is available through www.perkinelmer.com or 1-877-PKI-NYSE.


PerkinElmer, Inc. and Subsidiaries
CONSOLIDATED INCOME STATEMENTS
             

Three Months Ended

Year Ended

(In thousands, except per share data)

January 3, 2010

December 28,
2008

January 3, 2010

December 28,
2008

 
Sales $ 498,250 $ 499,870 $ 1,812,202 $ 1,959,991
 
Cost of sales 282,927 281,524 1,032,408 1,124,921
Research and development expenses 27,638 25,310 107,251 108,943
Selling, general and administrative expenses 129,729 120,951 504,699 524,816
Restructuring and lease charges   -     -     20,231     6,889  
 
Operating income from continuing operations 57,956 72,085 147,613 194,422
 
Interest income (258 ) (774 ) (1,035 ) (4,023 )
Interest expense 4,192 24,265 17,156 42,700
Gains on dispositions of investments, net - - - (1,158 )
Other (income) expense, net   (837 )   5,810     815     8,090  
 
Income from continuing operations before income taxes 54,859 42,784 130,677 148,813
 
Provision for income taxes   15,821     8,328     37,933     21,040  
 
Net income from continuing operations 39,038 34,456 92,744 127,773
 
(Loss) income from discontinued operations, net of income taxes (552 ) (811 ) (5,049 ) 633
Gain (loss) on disposition of discontinued operations, net of income taxes   1,460     (2,982 )   (2,096 )   (1,997 )
 
Net income $ 39,946   $ 30,663   $ 85,599   $ 126,409  
 
 
Diluted earnings (loss) per share:
Continuing operations $ 0.33 $ 0.29 $ 0.80 $ 1.08
 
(Loss) income from discontinued operations, net of income taxes (0.00 ) (0.01 ) (0.04 ) 0.01
Gain (loss) on disposition of discontinued operations, net of income taxes   0.01     (0.03 )   (0.02 )   (0.02 )
 
Net income $ 0.34   $ 0.26   $ 0.73   $ 1.07  
 
 
Weighted average diluted shares of common stock outstanding 116,900 117,417 116,590 118,687
 
ABOVE PREPARED IN ACCORDANCE WITH GAAP
                       
Additional Supplemental Information:
(per share, continuing operations)
 
GAAP diluted EPS from continuing operations $ 0.33 $ 0.29 $ 0.80 $ 1.08
Amortization of intangible assets, net of income taxes 0.09 0.08 0.32 0.30
Purchase accounting adjustments, net of income taxes 0.01 0.00 0.03 0.02
Tax expense related to audit settlements - - - (0.12 )
Discontinuance of interest rate contract related to acquisition financing, net of income taxes - 0.09 - 0.09

Restructuring and lease charges, net of income taxes

  -     -     0.12     0.04  
Adjusted EPS $ 0.43   $ 0.46   $ 1.27   $ 1.41  
                                       
 

PerkinElmer, Inc. and Subsidiaries
SALES AND OPERATING PROFIT (LOSS)
                 

Three Months Ended

Year Ended

(In thousands)

January 3, 2010

December 28,
2008

January 3, 2010

December 28,
2008

 
Human Health Sales $ 194,186 $ 193,903 $ 736,497 $ 774,602
OP$ reported 24,296 26,269 79,942 79,123
OP% reported 12.5% 13.5% 10.9% 10.2%
Amortization of intangible assets 11,341 9,954 41,305 40,672
Purchase accounting adjustments 1,102 170 3,152 2,941
Restructuring and lease charges - - 9,185 3,721
OP$ adjusted 36,739 36,393 133,584 126,457
OP% adjusted 18.9% 18.8% 18.1% 16.3%
 
Environmental Health Sales 304,064 305,967 1,075,705 1,185,389
OP$ reported 40,254 49,688 98,425 149,263
OP% reported 13.2% 16.2% 9.1% 12.6%
Amortization of intangible assets 4,124 3,628 16,170 14,923
Purchase accounting adjustments 91 - 886 -
Restructuring and lease charges - - 11,046 3,168
OP$ adjusted 44,469 53,316 126,527 167,354
OP% adjusted 14.6% 17.4% 11.8% 14.1%
 
Corporate OP$ reported (6,594) (3,872) (30,754) (33,964)
 
Continuing Operations Sales $ 498,250 $ 499,870 $ 1,812,202 $ 1,959,991
OP$ reported 57,956 72,085 147,613 194,422
OP% reported 11.6% 14.4% 8.1% 9.9%
Amortization of intangible assets 15,465 13,582 57,475 55,595
Purchase accounting adjustments 1,193 170 4,038 2,941
Restructuring and lease charges - - 20,231 6,889
OP$ adjusted $ 74,614 $ 85,837 $ 229,357 $ 259,847
OP% adjusted 15.0% 17.2% 12.7% 13.3%
 
SALES AND REPORTED OPERATING PROFIT PREPARED IN ACCORDANCE WITH GAAP
 

PerkinElmer, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
           

Three Months Ended

Twelve Months Ended

January 3, 2010

December 28, 2008

January 3, 2010

December 28, 2008

(In thousands)
 
Operating activities:
Net income $ 39,946 $ 30,663 $ 85,599 $ 126,409
Add: loss (income) from discontinued operations, net of income taxes 552 811 5,049 (633 )
Add: (gain) loss on disposition of discontinued operations, net of income taxes   (1,460 )   2,982     2,096     1,997  
Net income from continuing operations   39,038     34,456     92,744     127,773  
Adjustments to reconcile net income from continuing operations
to net cash provided by continuing operations:
Stock-based compensation 4,009 5,636 14,830 19,339
Restructuring and lease charges - - 20,231 6,889
Amortization of deferred debt issuance costs 635 808 2,540 2,239
Depreciation and amortization 24,555 21,943 91,843 88,613
Amortization of acquired inventory revaluation 856 - 1,356 -
Gains on dispositions, net - - - (1,158 )
Changes in operating assets and liabilities:
Accounts receivable, net (17,428 ) (5,100 ) (28,142 ) (11,692 )
Inventories, net 10,282 5,487 (5,810 ) (10,173 )
Accounts payable (1,068 ) 6,692 (14,119 ) 4,817
Accrued expenses and other   3,291     23,451     (17,200 )   (12,114 )
Net cash provided by operating activities of continuing operations   64,170     93,373     158,273     214,533  
Net cash (used in) provided by operating activities of discontinued operations   (1,070 )   (2,798 )   (9,551 )   3,311  
Net cash provided by operating activities   63,100     90,575     148,722     217,844  
 
Investing activities:
Capital expenditures (10,731 ) (11,707 ) (31,686 ) (43,397 )
Changes in restricted cash balances - 50 1,412 384
Payments for business development activity - (7 ) - (167 )
Proceeds from disposition of investments, net - - - 1,158
Payments for acquisitions and investments, net of cash and cash equivalents acquired   -     (4,397 )   (122,690 )   (91,649 )
Net cash used in investing activities of continuing operations   (10,731 )   (16,061 )   (152,964 )   (133,671 )
Net cash used in investing activities of discontinued operations   (4 )   (211 )   (903 )   (2,007 )
Net cash used in investing activities   (10,735 )   (16,272 )   (153,867 )   (135,678 )
 
Financing Activities:
Payments on debt (85,500 ) (101,500 ) (363,111 ) (633,000 )
Proceeds from borrowings 67,000 66,500 406,500 476,000
Proceeds from the sale of senior subordinated debt - - - 150,000
Payments of debt issuance costs - (28 ) (7 ) (1,997 )
Settlement of cash flow hedges - (15,362 ) - (27,064 )
Payments on other credit facilities (37 ) (10 ) (116 ) (521 )
Tax benefit (expense) from exercise of common stock options 192 (17 ) 222 342
Proceeds from issuance of common stock under stock plans 3,982 306 6,244 43,741
Purchases of common stock - (18,375 ) (14,619 ) (75,514 )
Dividends paid   (8,173 )   (8,267 )   (32,701 )   (33,072 )
Net cash (used in) provided by financing activities   (22,536 )   (76,753 )   2,412     (101,085 )
 
Effect of exchange rate changes on cash and cash equivalents   (708 )   (7,248 )   3,330     (5,319 )
 
Net increase (decrease) in cash and cash equivalents 29,121 (9,698 ) 597 (24,238 )
Cash and cash equivalents at beginning of period   150,586     188,808     179,110     203,348  
Cash and cash equivalents at end of period $ 179,707   $ 179,110   $ 179,707   $ 179,110  
 
PREPARED IN ACCORDANCE WITH GAAP
 

PerkinElmer, Inc. and Subsidiaries
CONSOLIDATED BALANCE SHEETS
     
 
 
(In thousands)

January 3, 2010

December 28, 2008

 
 
Current assets:
Cash and cash equivalents $ 179,707 $ 179,110
Accounts receivable, net 365,629 330,915
Inventories, net 215,074 200,187
Other current assets 112,495 111,330
Current assets of discontinued operations   10,885     9,205  
Total current assets   883,790     830,747  
 
Property, plant and equipment, net:
At cost 594,726 574,346
Accumulated depreciation   (391,278 )   (369,299 )
Property, plant and equipment, net 203,448 205,047
Marketable securities and investments 2,287 3,459
Intangible assets, net 459,055 452,473
Goodwill 1,468,254 1,396,292
Other assets, net 44,057 38,760
Long-term assets of discontinued operations   3,351     4,989  
Total assets $ 3,064,242   $ 2,931,767  
 
Current liabilities:
Short-term debt $ 146 $ 40
Accounts payable 158,673 171,211
Accrued restructuring and integration costs 15,187 9,217
Accrued expenses 313,894 324,504
Current liabilities of discontinued operations   8,170     11,270  
Total current liabilities   496,070     516,242  
 
Long-term debt 558,197 509,040
Long-term liabilities 381,018 338,541
Long-term liabilities of discontinued operations   -     1  
Total liabilities   1,435,285     1,363,824  
 
Commitments and contingencies
 
Total stockholders' equity   1,628,957     1,567,943  
Total liabilities and stockholders' equity $ 3,064,242   $ 2,931,767  
 
 
PREPARED IN ACCORDANCE WITH GAAP
 

PerkinElmer, Inc. and Subsidiaries
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
                       
PKI
Three Months Ended

December 09

       

December 08

   
Adjusted gross margin:
GAAP gross margin $ 215.3 43.2 % $ 218.3 43.7 %
Amortization of intangible assets 10.0 2.0 % 9.2 1.8 %
Purchase accounting adjustments   1.0       0.2 %       0.2       0.0 %
Adjusted gross margin $ 226.4       45.4 %     $ 227.7       45.5 %
 
Adjusted SG&A:
GAAP SG&A $ 129.7 26.0 % $ 121.0 24.2 %
Amortization of intangible assets (4.9 ) -1.0 % (3.9 ) -0.8 %
Purchase accounting adjustments   (0.2 )     0.0 %       -       0.0 %
Adjusted SG&A $ 124.7       25.0 %     $ 117.0       23.4 %
 
Adjusted R&D:
GAAP R&D $ 27.6 5.5 % $ 25.3 5.1 %
Amortization of intangible assets   (0.6 )     -0.1 %       (0.5 )     -0.1 %
Adjusted R&D $ 27.1       5.4 %     $ 24.8       5.0 %
 
Adjusted operating profit:
GAAP operating profit $ 58.0 11.6 % $ 72.1 14.4 %
Amortization of intangible assets 15.5 3.1 % 13.6 2.7 %
Purchase accounting adjustments   1.2       0.2 %       0.2       0.0 %
Adjusted operating profit $ 74.6       15.0 %     $ 85.8       17.2 %
 
                   
PKI
Three Months Ended

December 09

December 08

Adjusted EPS:
GAAP EPS $ 0.34 $ 0.26
Discontinued operations   0.01               (0.03 )      
GAAP EPS from continuing operations 0.33 0.29
Amortization of intangible assets, net of income taxes 0.09 0.08
Purchase accounting adjustments, net of income taxes 0.01 0.00
Discontinuance of interest rate contract related to acquisition financing, net of income taxes   -               0.09        
Adjusted EPS $ 0.43             $ 0.46        
 
                   
Human Health
Three Months Ended

December 09

December 08

Adjusted operating profit:
GAAP operating profit $ 24.3 12.5 % $ 26.3 13.5 %
Amortization of intangible assets 11.3 5.8 % 10.0 5.1 %
Purchase accounting adjustments   1.1       0.6 %       0.2       0.1 %
Adjusted operating profit $ 36.7       18.9 %     $ 36.4       18.8 %
 
                   
Environmental Health
Three Months Ended

December 09

December 08

Adjusted operating profit:
GAAP operating profit $ 40.3 13.2 % $ 49.7 16.2 %
Amortization of intangible assets 4.1 1.4 % 3.6 1.2 %
Purchase accounting adjustments   0.1       0.0 %       -       0.0 %
Adjusted operating profit $ 44.5       14.6 %     $ 53.3       17.4 %
 

PerkinElmer, Inc. and Subsidiaries
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
           
PKI

Year Ended

December 09

   

December 08

Adjusted operating cash flow:
GAAP operating cash flow from continuing operations $ 158.3 $ 214.5
Effect of changes in A/R securitization facility   40.0         -  
Adjusted operating cash flow $ 198.3       $ 214.5  
 
       
PKI

Year Ended

December 09

December 08

Adjusted EPS:
GAAP EPS $ 0.73 $ 1.07
Discontinued operations   (0.06 )       (0.01 )
GAAP EPS from continuing operations 0.80 1.08
Amortization of intangible assets, net of income taxes 0.32 0.30
Purchase accounting adjustments, net of income taxes 0.03 0.02
Tax expense related to audit settlements - (0.12 )
Discontinuance of interest rate contract related to acquisition financing, net of income taxes - 0.09
Restructuring and lease charges, net of income taxes   0.12         0.04  
Adjusted EPS $ 1.27       $ 1.41  
 
       
PKI

FY 10

 
Adjusted EPS: Projected
GAAP EPS $ 0.98 - 1.05
Discontinued operations        
GAAP EPS from continuing operations $ 0.98 - 1.05
Amortization of intangible assets, net of income taxes 0.36
Purchase accounting adjustments, net of income taxes   0.01        
Adjusted EPS $ 1.35 - 1.42        
 

PerkinElmer, Inc. and Subsidiaries
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
     
PKI

Q409

Organic revenue growth:
Reported revenue growth 0%
Less: effect of foreign exchange rates 4%
Less: effect of acquisitions 1%
Organic revenue growth -5%
 
 
Human Health

Q409

Organic revenue growth:
Reported revenue growth 0%
Less: effect of foreign exchange rates 4%
Less: effect of acquisitions 1%
Organic revenue growth -5%
 
 
Environmental Health

Q409

Organic revenue growth:
Reported revenue growth -1%
Less: effect of foreign exchange rates 4%
Less: effect of acquisitions 1%
Organic revenue growth -6%

Organic Revenue and Organic Revenue Growth

We use the term “organic revenue” to refer to GAAP revenue, excluding the effect of foreign currency translation and acquisitions. We use the related term “organic revenue growth” to refer to the measure of comparing current period organic revenue with the corresponding period of the prior year. We believe that these non-GAAP measures, when taken together with our GAAP financial measures, allow us and our investors to better measure the performance of our investments in technology, to evaluate the long-term performance trends and to assess our ability to invest in the business. Organic revenue growth also provides for easier comparisons of our performance with prior and future periods and relative comparisons to our peers. We exclude the effect of foreign currency translation from these measures because foreign currency translation is subject to volatility and can obscure underlying trends. We exclude the effect of acquisitions because acquisition activity can vary dramatically between reporting periods and between us and our peers, which we believe makes comparisons of long-term performance trends difficult for management and investors, and could result in overstating or understating to our investors the performance of our operations.

Adjusted Gross Margin and Adjusted Gross Margin Percentage

We use the term “adjusted gross margin” to refer to GAAP gross margin, excluding amortization of intangible assets, and inventory fair value adjustments related to business acquisitions, and including estimated revenue from contracts acquired in the acquisition of ViaCell, Inc., or ViaCell, that will not be fully recognized due to business combination accounting rules. We use the related term “adjusted gross margin percentage” to refer to adjusted gross margin as a percentage of GAAP revenue. We believe that these non-GAAP measures, when taken together with our GAAP financial measures, allow us and our investors to better measure the performance of our investments in technology, to evaluate the long-term profitability trends and to assess our ability to invest in the business. We exclude amortization of intangible assets from these measures because intangibles amortization charges do not represent what our management and what we believe our investors consider to be costs of producing our products and could distort the additional value generated over the cost of producing those products. In addition, inventory fair value adjustments related to business acquisitions charges also do not represent what our management and what we believe our investors consider to be costs used in producing our products. We include estimated revenue from contracts acquired in the ViaCell acquisition that will not be fully recognized because our GAAP revenue for the periods subsequent to our acquisition do not reflect the full amount of storage revenue on these contracts that would have otherwise been recorded by ViaCell. The non-GAAP adjustment is intended to reflect the full amount of such revenue. Our management and we believe our investors will use this adjustment as a measure of the ongoing performance of the ViaCell business because customers have historically renewed these contracts, although there can be no assurance that customers will do so in the future.

Adjusted Selling, General and Administrative (SG&A) Expense and Adjusted SG&A Percentage

We use the term “adjusted SG&A expense” to refer to GAAP SG&A expense, excluding amortization of intangible assets, changes to the fair values assigned to contingent consideration, and other costs related to business acquisitions. We use the related term “adjusted SG&A percentage” to refer to adjusted SG&A expense as a percentage of GAAP revenue. We believe that these non-GAAP measures, when taken together with our GAAP financial measures, allow us and our investors to better measure the cost of the internal operating structure, our ability to leverage that structure and the level of investment required to grow our business. We exclude amortization of intangible assets, changes to the fair values assigned to contingent consideration, and other costs related to business acquisitions from these measures because intangibles amortization charges, changes to the fair values assigned to contingent consideration, and other costs related to business acquisitions do not represent what our management and what we believe our investors consider to be costs that support our internal operating structure and could distort the efficiencies of that structure.

Adjusted Research and Development (R&D) Expense and Adjusted R&D Percentage

We use the term “adjusted R&D expense” to refer to GAAP R&D expense, excluding amortization of intangible assets. We use the related term “adjusted R&D percentage” to refer to adjusted R&D expense as a percentage of GAAP revenue. We believe that these non-GAAP measures, when taken together with our GAAP financial measures, allow us and our investors to better understand and evaluate our internal technology investments. We exclude amortization of intangible assets from these measures because intangibles amortization charges do not represent what our management and what we believe our investors consider to be internal investments in R&D activities and could distort our R&D investment level.


Adjusted Operating Profit and Adjusted Operating Profit Margin

We use the term “adjusted operating profit” to refer to GAAP operating profit, excluding amortization of intangible assets, inventory fair value adjustments related to business acquisitions, changes to the fair values assigned to contingent consideration, other costs related to business acquisitions, and restructuring and lease charges, and including estimated revenue from contracts acquired in the ViaCell acquisition that will not be fully recognized due to business combination accounting rules. Adjusted operating profit is calculated by subtracting adjusted R&D expense, adjusted SG&A expense, and restructuring and lease charges from adjusted gross margin. We use the related term “adjusted operating profit margin” to refer to adjusted operating profit as a percentage of GAAP revenue. We believe that these non-GAAP measures, when taken together with our GAAP financial measures, allow us and our investors to analyze the costs of the different components of producing and selling our products, to better measure the performance of our internal investments in technology and to evaluate the long-term profitability trends of our core operations. Adjusted operating profit also provides for easier comparisons of our performance and profitability with prior and future periods and relative comparisons to our peers. We believe our investors do not consider the items that we exclude from adjusted operating profit to be costs of producing our products, investments in technology and production, and costs to support our internal operating structure, and so we present this non-GAAP measure to avoid overstating or understating to our investors the performance of our operations. We exclude restructuring and lease charges because they tend to occur due to an acquisition, divestiture, repositioning of the business or other unusual event that could distort the performance measures of our internal investments and costs to support our internal operating structure. We include estimated revenue from contracts acquired in the ViaCell acquisition that will not be fully recognized because our GAAP revenue for the periods subsequent to our acquisition do not reflect the full amount of storage revenue on these contracts that would have otherwise been recorded by ViaCell. The non-GAAP adjustment is intended to reflect the full amount of such revenue. Our management and we believe our investors will use this adjustment as a measure of the ongoing performance of the ViaCell business because customers have historically renewed these contracts, although there can be no assurance that customers will do so in the future.

Adjusted Earnings Per Share

We use the term “adjusted earnings per share,” or “adjusted EPS,” to refer to GAAP earnings per share, excluding discontinued operations, amortization of intangible assets, inventory fair value adjustments related to business acquisitions, changes to the fair values assigned to contingent consideration, other costs related to business acquisitions, restructuring and lease charges, the discontinuance of interest rate contract related to acquisition financing, and income from significant tax audit settlements, and including estimated revenue from contracts acquired in the ViaCell acquisition that will not be fully recognized due to business combination accounting rules. Adjusted earnings per share is calculated by subtracting the items above included in adjusted gross margin, adjusted R&D expense, adjusted SG&A expense, restructuring and lease charges, the discontinuance of interest rate contract related to acquisition financing, income from significant tax audit settlements and provision for taxes, related to these items, from GAAP earnings per share. We believe that this non-GAAP measure, when taken together with our GAAP financial measures, allows us and our investors to analyze the costs of producing and selling our products and the performance of our internal investments in technology and our internal operating structure, to evaluate the long-term profitability trends of our core operations and to calculate the underlying value of the core business on a dilutive share basis, which is a key measure of the value of the Company used by our management and we believe used by investors as well. Adjusted earnings per share also facilitates the overall analysis of the value of the Company and the core measure of the success of our operating business model as compared to prior and future periods and relative comparisons to our peers. We exclude discontinued operations, amortization of intangible assets, inventory fair value adjustments related to business acquisitions, changes to the fair values assigned to contingent consideration, other costs related to business acquisitions, restructuring and lease charges, the discontinuance of interest rate contract related to acquisition financing, and income from significant tax audit settlements, as these items do not represent what our management and what we believe our investors consider to be costs of producing our products, investments in technology and production, and costs to support our internal operating structure, which could result in overstating or understating to our investors the performance of our operations. We include estimated revenue from contracts acquired in the ViaCell acquisition that will not be fully recognized because our GAAP revenue for the periods subsequent to our acquisition do not reflect the full amount of storage revenue on these contracts that would have otherwise been recorded by ViaCell. The non-GAAP adjustment is intended to reflect the full amount of such revenue. Our management and we believe our investors will use this adjustment as a measure of the ongoing performance of the ViaCell business because customers have historically renewed these contracts, although there can be no assurance that customers will do so in the future.

The fourth quarter tax effect on adjusted EPS for discontinued operations was an expense of $0.01 in 2009 and $0.01 in 2008, amortization of intangible assets was an expense of $0.05 in 2009 and $0.04 in 2008, and the discontinuance of interest rate contract related to acquisition financing was an expense of $0.06 in 2008. The fourth quarter tax effect on adjusted EPS for each of the remaining items (inventory fair value adjustments related to business acquisitions, changes to the fair values assigned to contingent consideration, other costs related to business acquisitions, restructuring and lease charges, and the estimated revenue from contracts acquired in the ViaCell acquisition that will not be fully recognized due to business combination accounting rules) was $0.00 for both 2009 and 2008. The full year tax effect on adjusted EPS for discontinued operations was an expense of $0.01 in 2009 and $0.09 in 2008, amortization of intangible assets was an expense of $0.17 in 2009 and $0.16 in 2008, restructuring and lease charges was an expense of $0.05 in 2009 and $0.02 in 2008, the estimated revenue from contracts acquired in the ViaCell acquisition that will not be fully recognized due to business combination accounting rules was an expense of $0.00 in 2009 and $0.01 in 2008, the discontinuance of interest rate contract related to acquisition financing was and expense of $0.06 in 2008, and income from significant tax audit settlements was an expense of $0.12 in 2008. The full year tax effect on adjusted EPS for each of the remaining items (inventory fair value adjustments related to business acquisitions, changes to the fair values assigned to contingent consideration, and other costs related to business acquisitions) was $0.00 for both 2009 and 2008. The tax effect for discontinued operations is calculated based on the authoritative guidance in the Financial Accounting Standards Board’s Accounting Standards Codification 740, Income Taxes. The tax effect for amortization of intangible assets, inventory fair value adjustments related to business acquisitions, changes to the fair values assigned to contingent consideration, other costs related to business acquisitions, restructuring and lease charges, the discontinuance of interest rate contract related to acquisition financing, income from significant tax audit settlements, and the estimated revenue from contracts acquired in the ViaCell acquisition is calculated based on operational results and applicable jurisdictional law, which contemplates tax rates currently in effect to determine our tax provision.


Adjusted Operating Cash Flow

We use the term “adjusted operating cash flow” to refer to GAAP operating cash flow from continuing operations, excluding the effect of changes in our accounts receivable securitization facility. We believe that this non-GAAP measure, when taken together with our GAAP financial measure, allows us and our investors to better evaluate the long-term performance trends and to assess our ability to invest in the business. Adjusted operating cash flow also provides for easier comparisons of our performance with prior and future periods and relative comparisons to our peers. We exclude the effect of changes in our accounts receivable securitization facility from this measure because changes in our accounts receivable securitization facility can vary dramatically by quarter and between us and our peers and can obscure underlying trends, which we believe makes comparisons of long-term performance trends difficult for management and investors, and could result in overstating or understating to our investors the performance of our operations.

****

The non-GAAP financial measures described above are not meant to be considered superior to, or a substitute for, our financial statements prepared in accordance with GAAP. There are material limitations associated with non-GAAP financial measures because they exclude charges that have an effect on our reported results and, therefore, should not be relied upon as the sole financial measures to evaluate our financial results. Management compensates and believes that investors should compensate for these limitations by viewing the non-GAAP financial measures in conjunction with the GAAP financial measures. In addition, the non-GAAP financial measures included in this earnings announcement may be different from, and therefore may not be comparable to, similar measures used by other companies.

Each of the non-GAAP financial measures listed above are also used by our management to evaluate our operating performance, communicate our financial results to our Board of Directors, benchmark our results against our historical performance and the performance of our peers, evaluate investment opportunities including acquisitions and discontinued operations, and determine the bonus payments for senior management and employees.

CONTACT:
PerkinElmer, Inc.
Investor Relations:
David C. Francisco, 781-663-5677
dave.francisco@perkinelmer.com
or
Media Contact:
PerkinElmer, Inc.
Stephanie R. Wasco, 781-663-5701
stephanie.wasco@perkinelmer.com
or
Additional Media Contact:
Edelman
Alexis Guthrie, 212-642-7702
alexis.guthrie@edelman.com