XML 45 R36.htm IDEA: XBRL DOCUMENT v3.22.2
Business Combinations (Narrative) (Details)
3 Months Ended 6 Months Ended 12 Months Ended
Jul. 03, 2022
USD ($)
Apr. 03, 2022
USD ($)
Jul. 04, 2021
USD ($)
$ / shares
Jul. 03, 2022
USD ($)
Jul. 04, 2021
USD ($)
$ / shares
Jan. 02, 2022
USD ($)
employees
shares
Sep. 17, 2021
$ / shares
Apr. 04, 2021
USD ($)
Jan. 03, 2021
USD ($)
Business Acquisition [Line Items]                  
Number of Years in Measurement Period from Acquisition Date to Change Underlying Assumptions       1 year          
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value $ 48,593,000 $ 49,828,000 $ 3,334,000 $ 48,593,000 $ 3,334,000 $ 57,996,000   $ 3,124,000 $ 2,953,000
Total transaction costs (21,900,000)   (10,600,000) (42,400,000) (15,100,000)        
Goodwill 7,243,492,000     7,243,492,000   7,416,584,000      
Business Combination, Contingent Consideration, Liability, Current 1,300,000     1,300,000   1,300,000      
Business Combination, Contingent Consideration, Liability, Noncurrent 47,300,000     47,300,000   56,700,000      
Interest Expense 27,128,000   16,750,000 55,516,000 30,876,000        
Business Combination, Contingent Consideration, Liability 48,600,000     48,600,000   $ 58,000,000      
Business Combination, Acquisition Related Costs 21,900,000   10,600,000 $ 42,400,000 15,100,000        
Fiscal Year 2022 Acquisitions [Member]                  
Business Acquisition [Line Items]                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life       5 years          
Oxford Immunotec [Member]                  
Business Acquisition [Line Items]                  
Entity Number of Employees | employees           275      
Foreign Currency Transaction Gain (Loss), before Tax         (5,400,000)        
Interest Expense         200,000        
Fiscal Year 2021 Acquisitions (Excluding BioLegend) [Member]                  
Business Acquisition [Line Items]                  
Business Acquisition, Cost Of Acquired Entity, Working Capital Adjustments           $ (183,000)      
Business Combination, Consideration Transferred           981,698,000      
Cash Acquired           (195,010,000)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets 71,916,000     $ 71,916,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment           26,507,000      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets 15,527,000     15,527,000          
Cash paid to the shareholders           1,128,584,000      
Business Combination, Consideration Transferred, Liabilities Incurred           $ 2,910,000      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life           12 years 3 months 18 days      
Business Acquisition, Cost of Acquired Entity, Liabilities Incurred, Contingent Consideration at Fair Value   45,031,000              
Goodwill 545,729,000     545,729,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt 61,779,000     61,779,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net           $ 981,698,000      
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable           $ 0      
Nexcelom Bioscience [Member]                  
Business Acquisition [Line Items]                  
Entity Number of Employees | employees           130      
BioLegend [Member]                  
Business Acquisition [Line Items]                  
Business Acquisition, Pro Forma Revenue     1,310,191,000   2,695,305,000        
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual           $ 91,700,000      
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual           25,800,000      
Business Acquisition, Cost Of Acquired Entity, Working Capital Adjustments           0      
Business Combination, Consideration Transferred           5,688,964,000      
Cash Acquired           (292,377,000)      
Cash Acquired from Acquisition           (292,400,000)      
Business Acquisition, Cost of Acquired Entity, Consideration Paid in Cash           3,300,000,000      
Business Acquisition, Cost of Acquired Entity, Consideration Paid in Common Stock           2,600,000,000      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets           184,704,000      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment           147,200,000      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets           $ 9,330,000      
Entity Number of Employees | employees           700      
Cash paid to the shareholders           $ 3,336,115,000      
Business Combination, Consideration Transferred, Liabilities Incurred           $ 6,857,000      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life           16 years 3 months 18 days      
Business Acquisition, Cost of Acquired Entity, Liabilities Incurred, Contingent Consideration at Fair Value           $ 0      
Goodwill 3,511,485,000     3,511,485,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt 39,014,000     39,014,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net           $ 5,688,964,000      
Business Acquisition, Pro Forma Income (Loss) from Continuing Operations, Net of Tax     $ 239,940,000   $ 607,074,000        
Business Acquisition, Pro Forma Earnings Per Share, Basic | $ / shares     $ 1,900   $ 4,820        
Business Acquisition, Pro Forma Earnings Per Share, Diluted | $ / shares     $ 1,900   $ 4,800        
Business Acquisition, Share Price | $ / shares             $ 187.56    
Stock Issued During Period, Shares, Acquisitions | shares           14,066,799      
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable           $ 2,638,369,000      
Acquisition-related stock compensation expense 7,200,000     14,700,000          
Cash Acquired from Acquisition           292,400,000      
Shandong Meizheng [Member]                  
Business Acquisition [Line Items]                  
Compensation Expense, Excluding Cost of Good and Service Sold     $ 6,300,000   $ 11,700,000        
Incentive award expense (income) 1,000,000     (700,000)          
Diagnostics [Member]                  
Business Acquisition [Line Items]                  
Goodwill 1,928,264,000     1,928,264,000   1,970,350,000      
Discovery & Analytical Solutions [Member]                  
Business Acquisition [Line Items]                  
Goodwill 5,315,228,000     5,315,228,000   5,446,234,000      
Core Technology [Member] | Fiscal Year 2021 Acquisitions (Excluding BioLegend) [Member]                  
Business Acquisition [Line Items]                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   290,089,000              
Core Technology [Member] | BioLegend [Member]                  
Business Acquisition [Line Items]                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles           782,400,000      
Customer Relationships [Member] | Fiscal Year 2021 Acquisitions (Excluding BioLegend) [Member]                  
Business Acquisition [Line Items]                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   $ 141,670,000              
Customer Relationships [Member] | BioLegend [Member]                  
Business Acquisition [Line Items]                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles           1,714,800,000      
Trade Names [Member] | Fiscal Year 2021 Acquisitions (Excluding BioLegend) [Member]                  
Business Acquisition [Line Items]                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles $ 39,476,000     39,476,000          
Trade Names [Member] | BioLegend [Member]                  
Business Acquisition [Line Items]                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles           38,000,000      
United States of America, Dollars | Fiscal Year 2022 Acquisitions [Member]                  
Business Acquisition [Line Items]                  
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments       $ 13,500,000          
United States of America, Dollars | Oxford Immunotec [Member]                  
Business Acquisition [Line Items]                  
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments           590,900,000      
United States of America, Dollars | Fiscal Year 2021 Acquisitions (Excluding BioLegend) [Member]                  
Business Acquisition [Line Items]                  
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments           1,200,000,000      
United States of America, Dollars | Nexcelom Bioscience [Member]                  
Business Acquisition [Line Items]                  
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments           267,300,000      
United States of America, Dollars | BioLegend [Member]                  
Business Acquisition [Line Items]                  
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments           5,700,000,000      
United States of America, Dollars | Fiscal Year 2021 Other Acquisitions [Member]                  
Business Acquisition [Line Items]                  
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments           318,600,000      
Amortization of intangible assets recognized in acquisition [Member] | BioLegend [Member]                  
Business Acquisition [Line Items]                  
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual           47,000,000      
Amortization of fair value adjustment to acquired inventory [Member] | BioLegend [Member]                  
Business Acquisition [Line Items]                  
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual           $ 16,600,000