XML 46 R36.htm IDEA: XBRL DOCUMENT v3.22.1
Business Combinations (Narrative) (Details)
3 Months Ended 12 Months Ended
Apr. 03, 2022
USD ($)
Apr. 04, 2021
USD ($)
$ / shares
Jan. 02, 2022
USD ($)
employees
shares
Sep. 17, 2021
$ / shares
Jan. 03, 2021
USD ($)
Business Acquisition [Line Items]          
Number of Years in Measurement Period from Acquisition Date to Change Underlying Assumptions 1 year        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value $ 49,828,000 $ 3,124,000 $ 57,996,000   $ 2,953,000
Total transaction costs (20,500,000) (4,400,000)      
Goodwill 7,367,284,000   7,416,584,000    
Business Combination, Contingent Consideration, Liability, Current 1,100,000   1,300,000    
Business Combination, Contingent Consideration, Liability, Noncurrent 48,700,000   56,700,000    
Interest Expense 28,388,000 14,126,000      
Business Combination, Contingent Consideration, Liability 49,800,000   $ 58,000,000    
Business Combination, Acquisition Related Costs $ 20,500,000 4,400,000      
Fiscal Year 2022 Acquisitions [Member]          
Business Acquisition [Line Items]          
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 5 years        
Oxford Immunotec [Member]          
Business Acquisition [Line Items]          
Entity Number of Employees | employees     275    
Foreign Currency Transaction Gain (Loss), before Tax   (5,400,000)      
Fiscal Year 2021 Acquisitions (Excluding BioLegend) [Member]          
Business Acquisition [Line Items]          
Business Acquisition, Cost Of Acquired Entity, Working Capital Adjustments     $ (183,000)    
Business Combination, Consideration Transferred     981,698,000    
Cash Acquired     (195,010,000)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets     72,104,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment     26,507,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets     15,564,000    
Cash paid to the shareholders     1,128,584,000    
Business Combination, Consideration Transferred, Liabilities Incurred     2,910,000    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 12 years 3 months 18 days        
Business Acquisition, Cost of Acquired Entity, Liabilities Incurred, Contingent Consideration at Fair Value $ 45,031,000        
Goodwill 550,023,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt 61,960,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net     981,698,000    
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable     $ 0    
Nexcelom Bioscience [Member]          
Business Acquisition [Line Items]          
Entity Number of Employees | employees     130    
BioLegend [Member]          
Business Acquisition [Line Items]          
Business Acquisition, Pro Forma Revenue   1,385,114,000      
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual     $ 91,700,000    
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual     25,800,000    
Business Acquisition, Cost Of Acquired Entity, Working Capital Adjustments     0    
Business Combination, Consideration Transferred     5,688,964,000    
Cash Acquired     (292,377,000)    
Cash Acquired from Acquisition     (292,400,000)    
Business Acquisition, Cost of Acquired Entity, Consideration Paid in Cash     3,300,000,000    
Business Acquisition, Cost of Acquired Entity, Consideration Paid in Common Stock     2,600,000,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets     184,704,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment     147,200,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets     $ 9,330,000    
Entity Number of Employees | employees     700    
Cash paid to the shareholders     $ 3,336,115,000    
Business Combination, Consideration Transferred, Liabilities Incurred     $ 6,857,000    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life     16 years 3 months 18 days    
Business Acquisition, Cost of Acquired Entity, Liabilities Incurred, Contingent Consideration at Fair Value     $ 0    
Goodwill     3,510,710,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt     38,239,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net     $ 5,688,964,000    
Business Acquisition, Pro Forma Income (Loss) from Continuing Operations, Net of Tax   $ 370,624,000      
Business Acquisition, Pro Forma Earnings Per Share, Basic | $ / shares   $ 2,940      
Business Acquisition, Pro Forma Earnings Per Share, Diluted | $ / shares   $ 2,930      
Business Acquisition, Share Price | $ / shares       $ 187.56  
Stock Issued During Period, Shares, Acquisitions | shares     14,066,799    
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable     $ 2,638,369,000    
Acquisition-related stock compensation expense 7,500,000        
Cash Acquired from Acquisition     292,400,000    
Shandong Meizheng [Member]          
Business Acquisition [Line Items]          
Compensation Expense, Excluding Cost of Good and Service Sold   $ 5,400,000      
Diagnostics [Member]          
Business Acquisition [Line Items]          
Goodwill 1,960,267,000   1,970,350,000    
Discovery & Analytical Solutions [Member]          
Business Acquisition [Line Items]          
Goodwill 5,407,017,000   5,446,234,000    
Core Technology [Member] | Fiscal Year 2021 Acquisitions (Excluding BioLegend) [Member]          
Business Acquisition [Line Items]          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 290,089,000        
Core Technology [Member] | BioLegend [Member]          
Business Acquisition [Line Items]          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles     782,400,000    
Customer Relationships [Member] | Fiscal Year 2021 Acquisitions (Excluding BioLegend) [Member]          
Business Acquisition [Line Items]          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 141,670,000        
Customer Relationships [Member] | BioLegend [Member]          
Business Acquisition [Line Items]          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles     1,714,800,000    
Trade Names [Member] | Fiscal Year 2021 Acquisitions (Excluding BioLegend) [Member]          
Business Acquisition [Line Items]          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 39,626,000        
Trade Names [Member] | BioLegend [Member]          
Business Acquisition [Line Items]          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles     38,000,000    
United States of America, Dollars | Fiscal Year 2022 Acquisitions [Member]          
Business Acquisition [Line Items]          
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments 13,500,000        
United States of America, Dollars | Oxford Immunotec [Member]          
Business Acquisition [Line Items]          
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments     590,900,000    
United States of America, Dollars | Fiscal Year 2021 Acquisitions (Excluding BioLegend) [Member]          
Business Acquisition [Line Items]          
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments     1,200,000,000    
United States of America, Dollars | Nexcelom Bioscience [Member]          
Business Acquisition [Line Items]          
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments     267,300,000    
United States of America, Dollars | BioLegend [Member]          
Business Acquisition [Line Items]          
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments     5,700,000,000    
United States of America, Dollars | Fiscal Year 2021 Other Acquisitions [Member]          
Business Acquisition [Line Items]          
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments $ 318,600,000        
Amortization of intangible assets recognized in acquisition [Member] | BioLegend [Member]          
Business Acquisition [Line Items]          
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual     47,000,000    
Amortization of fair value adjustment to acquired inventory [Member] | BioLegend [Member]          
Business Acquisition [Line Items]          
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual     $ 16,600,000