XML 54 R44.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combinations (Fair Values of the Business Combinations and Allocations for the Acquisitions Completed) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Apr. 04, 2021
Oct. 03, 2021
Jan. 03, 2021
Business Acquisition [Line Items]      
Goodwill   $ 7,420,271 $ 3,447,114
Fiscal Year 2021 Other Acquisitions [Member] | United States of America, Dollars      
Business Acquisition [Line Items]      
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments   296,000  
Fiscal Year 2021 Acquisitions (Excluding BioLegend) [Member]      
Business Acquisition [Line Items]      
Business Acquisition, Cost of Acquired Entity, Cash Paid   1,118,884  
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable   0  
Business Combination, Consideration Transferred, Liabilities Incurred   910  
Business Acquisition, Cost of Acquired Entity, Liabilities Incurred, Contingent Consideration at Fair Value   (34,131)  
Cash Acquired   195,010  
Business Combination, Consideration Transferred   958,915  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets   73,933  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment   26,507  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets   15,564  
Goodwill   527,402  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities, Total   (86,471)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Deferred Revenue   (1,197)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities   (4,628)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt   (58,594)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net   958,915  
Fiscal Year 2021 Acquisitions (Excluding BioLegend) [Member] | United States of America, Dollars      
Business Acquisition [Line Items]      
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments   1,200,000  
BioLegend [Member]      
Business Acquisition [Line Items]      
Business Acquisition, Cost of Acquired Entity, Cash Paid   3,335,753  
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable   2,638,369  
Business Combination, Consideration Transferred, Liabilities Incurred   6,857  
Business Acquisition, Cost of Acquired Entity, Liabilities Incurred, Contingent Consideration at Fair Value   0  
Cash Acquired   292,377  
Business Combination, Consideration Transferred   5,688,602  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets   184,541  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment   147,200  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets   9,330  
Goodwill   3,511,498  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities, Total   (669,906)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Deferred Revenue   0  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities   0  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt   (38,240)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net   5,688,602  
BioLegend [Member] | United States of America, Dollars      
Business Acquisition [Line Items]      
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments   5,700,000  
Oxford Immunotec [Member] | United States of America, Dollars      
Business Acquisition [Line Items]      
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments   590,900  
Nexcelom Bioscience [Member] | United States of America, Dollars      
Business Acquisition [Line Items]      
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments   267,100  
Horizon Discovery Group plc [Member] | United States of America, Dollars      
Business Acquisition [Line Items]      
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments $ 399,800    
Fiscal Year 2020 Acquisitions [Member]      
Business Acquisition [Line Items]      
Business Acquisition, Cost of Acquired Entity, Cash Paid 437,661    
Business Combination, Consideration Transferred, Liabilities Incurred 1,660    
Business Acquisition, Cost Of Acquired Entity, Working Capital Adjustments 384    
Cash Acquired (26,840)    
Business Combination, Consideration Transferred 412,097    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets     35,532
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment     20,302
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets     18,114
Goodwill     221,960
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities, Total     (27,142)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Deferred Revenue     (2,031)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt     (45,171)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net     412,097
Fiscal Year 2020 Acquisitions [Member] | United States of America, Dollars      
Business Acquisition [Line Items]      
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments 438,900    
Fiscal Year 2020 Other Acquisitions | United States of America, Dollars      
Business Acquisition [Line Items]      
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments $ 39,100    
Core Technology [Member] | Fiscal Year 2021 Acquisitions (Excluding BioLegend) [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   285,609  
Core Technology [Member] | BioLegend [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   782,400  
Core Technology [Member] | Fiscal Year 2020 Acquisitions [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles     65,730
Trade Names [Member] | Fiscal Year 2021 Acquisitions (Excluding BioLegend) [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   39,620  
Trade Names [Member] | BioLegend [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   38,000  
Trade Names [Member] | Fiscal Year 2020 Acquisitions [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles     5,580
Customer Relationships [Member] | Fiscal Year 2021 Acquisitions (Excluding BioLegend) [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   141,170  
Customer Relationships [Member] | BioLegend [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   1,714,800  
Customer Relationships [Member] | Fiscal Year 2020 Acquisitions [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles     108,523
In-process Research and Development [Member] | Fiscal Year 2020 Acquisitions [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles     10,700
License | Fiscal Year 2021 Acquisitions (Excluding BioLegend) [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   0  
License | BioLegend [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   8,979  
Diagnostics [Member]      
Business Acquisition [Line Items]      
Goodwill   1,979,703 1,691,227
Discovery & Analytical Solutions [Member]      
Business Acquisition [Line Items]      
Goodwill   $ 5,440,568 $ 1,755,887