XML 53 R43.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combinations (Narrative) (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Oct. 03, 2021
USD ($)
employees
Apr. 04, 2021
USD ($)
Oct. 04, 2020
USD ($)
Oct. 03, 2021
USD ($)
employees
$ / shares
shares
Oct. 04, 2020
USD ($)
Jan. 03, 2021
USD ($)
employees
$ / shares
Sep. 17, 2021
$ / shares
Jul. 04, 2021
USD ($)
Jul. 05, 2020
USD ($)
Dec. 29, 2019
USD ($)
Business Acquisition [Line Items]                    
Number of Years in Measurement Period from Acquisition Date to Change Underlying Assumptions       1 year            
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value $ 37,225   $ 2,817 $ 37,225 $ 2,817 $ 2,953   $ 3,334 $ 13,726 $ 35,481
Total transaction costs (72,500)   (200) (87,600) (7,400)          
Goodwill 7,420,271     7,420,271   3,447,114        
Business Combination, Contingent Consideration, Liability, Current 4,200     4,200   2,900        
Business Combination, Contingent Consideration, Liability, Noncurrent 33,000     33,000   100        
Foreign Currency Transaction Gain (Loss), before Tax 1,100   1,900 500 (1,600)          
Interest Expense 43,531   12,057 74,407 37,308          
Business Combination, Contingent Consideration, Liability 37,200     37,200   3,000        
Business Combination, Acquisition Related Costs $ 72,500   200 $ 87,600 7,400          
Oxford Immunotec [Member]                    
Business Acquisition [Line Items]                    
Entity Number of Employees | employees 275     275            
Fiscal Year 2021 Acquisitions (Excluding BioLegend) [Member]                    
Business Acquisition [Line Items]                    
Business Combination, Consideration Transferred       $ 958,915            
Cash Acquired       195,010            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets $ 73,933     73,933            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 26,507     26,507            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets 15,564     15,564            
Cash paid to the shareholders       1,118,884            
Business Combination, Consideration Transferred, Liabilities Incurred       $ 910            
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life       12 years 4 months 24 days            
Business Acquisition, Cost of Acquired Entity, Liabilities Incurred, Contingent Consideration at Fair Value       $ 34,131            
Goodwill 527,402     527,402            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt 58,594     58,594            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net $ 958,915     958,915            
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable       $ 0            
Nexcelom Bioscience [Member]                    
Business Acquisition [Line Items]                    
Entity Number of Employees | employees 130     130            
BioLegend [Member]                    
Business Acquisition [Line Items]                    
Business Acquisition, Pro Forma Revenue       $ 3,943   4,025        
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual       12,100            
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual       6,200            
Business Combination, Consideration Transferred       5,688,602            
Cash Acquired       292,377            
Cash Acquired from Acquisition       (292,400)            
Business Acquisition, Cost of Acquired Entity, Consideration Paid in Cash       3,300,000            
Business Acquisition, Cost of Acquired Entity, Consideration Paid in Common Stock       2,600,000            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets $ 184,541     184,541            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 147,200     147,200            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets $ 9,330     $ 9,330            
Entity Number of Employees | employees 700     700            
Cash paid to the shareholders       $ 3,335,753            
Business Combination, Consideration Transferred, Liabilities Incurred       $ 6,857            
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life       16 years 3 months 18 days            
Business Acquisition, Cost of Acquired Entity, Liabilities Incurred, Contingent Consideration at Fair Value       $ 0            
Goodwill $ 3,511,498     3,511,498            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt 38,240     38,240            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net 5,688,602     5,688,602            
Business Acquisition, Pro Forma Income (Loss) from Continuing Operations, Net of Tax       $ 797   $ 552        
Business Acquisition, Pro Forma Earnings Per Share, Basic | $ / shares       $ 6,280   $ 4,390        
Business Acquisition, Pro Forma Earnings Per Share, Diluted | $ / shares       $ 6,260   $ 4,370        
Foreign Currency Transaction Gain (Loss), before Tax       $ (5,400)            
Interest Expense       $ 23,600            
Business Acquisition, Share Price | $ / shares             $ 187.56      
Stock Issued During Period, Shares, Acquisitions | shares       14,066,799            
Business Combination, Acquisition Related Costs, Excluded From Proforma Income (Loss) From Continuing Operations       $ 43,200            
Business Combination, Bridge Financing and Debt Pre-issuance Hedging Costs, Excluded From Proforma Income (Loss) From Continuing Operations       23,300            
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable       2,638,369            
Fiscal Year 2020 Acquisitions [Member]                    
Business Acquisition [Line Items]                    
Business Acquisition, Cost Of Acquired Entity, Working Capital Adjustments   $ 384                
Business Combination, Consideration Transferred   412,097                
Cash Acquired   (26,840)                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets           $ 35,532        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment           20,302        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets           $ 18,114        
Cash paid to the shareholders   437,661                
Business Combination, Consideration Transferred, Liabilities Incurred   1,660                
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life           11 years        
Goodwill           $ 221,960        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt           45,171        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net           $ 412,097        
Horizon Discovery Group plc [Member]                    
Business Acquisition [Line Items]                    
Entity Number of Employees | employees           400        
Shandong Meizheng [Member]                    
Business Acquisition [Line Items]                    
Compensation Expense, Excluding Cost of Good and Service Sold 2,100   $ 200 13,800 $ 6,900          
Diagnostics [Member]                    
Business Acquisition [Line Items]                    
Goodwill 1,979,703     1,979,703   $ 1,691,227        
Discovery & Analytical Solutions [Member]                    
Business Acquisition [Line Items]                    
Goodwill 5,440,568     5,440,568   1,755,887        
Core Technology [Member] | Fiscal Year 2021 Acquisitions (Excluding BioLegend) [Member]                    
Business Acquisition [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 285,609     285,609            
Core Technology [Member] | BioLegend [Member]                    
Business Acquisition [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 782,400     782,400            
Core Technology [Member] | Fiscal Year 2020 Acquisitions [Member]                    
Business Acquisition [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles           65,730        
Customer Relationships [Member] | Fiscal Year 2021 Acquisitions (Excluding BioLegend) [Member]                    
Business Acquisition [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 141,170     141,170            
Customer Relationships [Member] | BioLegend [Member]                    
Business Acquisition [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 1,714,800     1,714,800            
Customer Relationships [Member] | Fiscal Year 2020 Acquisitions [Member]                    
Business Acquisition [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles           108,523        
Trade Names [Member] | Fiscal Year 2021 Acquisitions (Excluding BioLegend) [Member]                    
Business Acquisition [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 39,620     39,620            
Trade Names [Member] | BioLegend [Member]                    
Business Acquisition [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles $ 38,000     38,000            
Trade Names [Member] | Fiscal Year 2020 Acquisitions [Member]                    
Business Acquisition [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles           5,580        
In-process Research and Development [Member] | Fiscal Year 2020 Acquisitions [Member]                    
Business Acquisition [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles           $ 10,700        
United States of America, Dollars | Oxford Immunotec [Member]                    
Business Acquisition [Line Items]                    
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments       590,900            
United States of America, Dollars | Fiscal Year 2021 Acquisitions (Excluding BioLegend) [Member]                    
Business Acquisition [Line Items]                    
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments       1,200,000            
United States of America, Dollars | Nexcelom Bioscience [Member]                    
Business Acquisition [Line Items]                    
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments       267,100            
United States of America, Dollars | BioLegend [Member]                    
Business Acquisition [Line Items]                    
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments       5,700,000            
United States of America, Dollars | Fiscal Year 2021 Other Acquisitions [Member]                    
Business Acquisition [Line Items]                    
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments       296,000            
United States of America, Dollars | Fiscal Year 2020 Acquisitions [Member]                    
Business Acquisition [Line Items]                    
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments   438,900                
United States of America, Dollars | Horizon Discovery Group plc [Member]                    
Business Acquisition [Line Items]                    
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments   399,800                
United States of America, Dollars | Fiscal Year 2020 Other Acquisitions                    
Business Acquisition [Line Items]                    
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments   39,100                
United Kingdom, Pounds | Horizon Discovery Group plc [Member]                    
Business Acquisition [Line Items]                    
Business Acquisition, Cost of Acquired Entity, Cash Paid Including Working Capital And Other Adjustments   $ 296,000                
Cash and Cash Equivalents [Member] | BioLegend [Member]                    
Business Acquisition [Line Items]                    
Cash paid to the shareholders       252,600            
Senior Unsecured Notes [Member] | BioLegend [Member]                    
Business Acquisition [Line Items]                    
Cash paid to the shareholders       2,300,000            
Line of Credit, Maturing August 24, 2026 [Member] | BioLegend [Member]                    
Business Acquisition [Line Items]                    
Cash paid to the shareholders       310,000            
Term Loan Credit Facility Maturing 2024 [Member] | BioLegend [Member]                    
Business Acquisition [Line Items]                    
Cash paid to the shareholders       $ 500,000