XML 37 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combinations (Tables)
9 Months Ended
Oct. 03, 2021
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition1 [Table Text Block]
The total purchase price for the acquisitions in fiscal year 2020 has been allocated to the estimated fair values of assets acquired and liabilities assumed as follows:
Preliminary
(In thousands)
Fair value of business combination:
Cash payments$437,661 
Other liability1,660 
Working capital and other adjustments(384)
Less: cash acquired(26,840)
Total$412,097 
Identifiable assets acquired and liabilities assumed:
Current assets$35,532 
Property, plant and equipment20,302 
Other assets18,114 
Identifiable intangible assets:
Core technology65,730 
Trade names5,580 
Customer relationships108,523 
In-process research and development ("IPR&D")10,700 
Goodwill221,960 
Deferred taxes(27,142)
Deferred revenue(2,031)
Liabilities assumed(45,171)
Total$412,097 
Business Acquisition, Pro Forma Information [Table Text Block] The following unaudited pro forma information presents the combined financial results for the Company and BioLegend as if the acquisition of BioLegend had been completed at the beginning of fiscal year 2020:
Nine Months EndedFiscal Year Ended
October 3,
2021
January 3,
2021
(In millions, except per share data)
Pro Forma Statement of Operations Information:
Revenue$3,943 $4,025 
Income from continuing operations797 552 
Basic earnings per share:
Income from continuing operations$6.28 $4.39 
Diluted earnings per share:
Income from continuing operations$6.26 $4.37