Exhibit 12

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

							Years ended December 31,
(In thousands, except ratio)	Post-merger 2008 (1)			Pre-merger 2008 (2)			Pre-merger 2007			Pre-merger 2006			Pre-merger 2005			Pre-merger 2004			Pre-merger 2003
Income from continuing operations before income taxes, equity in earnings of non-consolidated affiliates and cumulative effect of a change in accounting principle	$	(5,742,580	)	$	474,657		$	1,198,646		$	1,071,437		$	961,860		$	1,200,551		$	1,725,685
Dividends and other received from nonconsolidated affiliates		13,143			29,935			6,793			15,179			14,696			13,491			2,096
Total		(5,729,437	)		504,592			1,205,439			1,086,616			976,556			1,214,042			1,727,781
Fixed Charges
Interest expense (3)		715,768			213,210			451,870			484,063			443,442			367,511			392,215
Interest portion of rentals		184,301			264,387			418,587			374,875			342,462			321,342			282,575
Total fixed charges		900,069			477,597			870,457			858,938			785,904			688,853			674,790
Preferred stock dividends
Tax effect of preferred dividends		—			—			—			—			—			—			—
After tax preferred dividends		—			—			—			—			—			—			—
Total fixed charges and preferred dividends		900,069			477,597			870,457			858,938			785,904			688,853			674,790
Total earnings available for payment of fixed charges	$	(4,829,368	)	$	982,189		$	2,075,896		$	1,945,554		$	1,762,460		$	1,902,895		$	2,402,571
Ratio of earnings to fixed charges (4)		N/A			2.06			2.38			2.27			2.24			2.76			3.56
Rental fees and charges		526,575			755,391			1,195,962			1,071,072			978,463			918,120			807,356
Interest portion		35	%		35	%		35	%		35	%		35	%		35	%		35	%

(1) For the period from July 31 through December 31, 2008.

(2) For the period from January 1 through July 30, 2008.

(3) The interest amount does not include interest expense associated with unrecognized tax benefits.

(4) Earnings, as adjusted, were not sufficient to cover fixed charges by approximately $5.7 billion for the post-merger period from July 31 through December 31, 2008.