XML 72 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Equity-Based Compensation (Tables)
12 Months Ended
Dec. 28, 2012
Assumptions used to Calculate Weighted Average Fair Value of Stock Option Grants

The following table summarizes the assumptions used to compute the weighted average fair value of stock option grants:

 

      2012     2011     2010  

Expected volatility

     43.3     46.5     42.0

Risk-free interest rate

     0.9     2.0     2.1

Expected term (in years)

     5.3        5.3        5.3   

Expected dividend yield

     2.0     1.5     1.0
Stock Option Activity

The following is a summary of stock option activity during 2012, and status at December 28, 2012:

 

      Shares     Weighted
Average
Exercise
Price
    

Weighted

Average
Remaining

Contractual Term

(in years)

    

Aggregate
Intrinsic Value

(in millions)

 

Outstanding – beginning of year

     20,719,482      $ 7.68         

Granted

     2,102,207      $ 3.95         

Exercised

     (150,593   $ 0.63         

Forfeited/expired

     (5,957,941   $ 7.05         

Outstanding – end of year

     16,713,155      $ 7.50         3.6       $   

Exercisable – end of year

     14,282,666      $ 7.96         2.7       $   

Options vested or expected to vest

     16,566,555      $ 7.53         3.6       $   
Cash-Settled Stock Appreciation Rights Activity

The following is a summary of cash-settled SARs activity in 2012:

 

      Shares     Weighted
Average
Exercise Price
 

Outstanding – beginning of year

     492,131      $ 6.81   

Granted

     16,200      $ 3.98   

Forfeited/expired

     (52,136   $ 7.15   

Outstanding – end of year

     456,195      $ 6.67   
Restricted Stock Unit Activity

Restricted stock activity for 2012 follows:

 

      Shares    

Weighted

Average

Grant Date

Fair Value

 

Non-vested – beginning of year

     4,854,587      $ 6.29   

Granted

     2,810,166      $ 3.83   

Vested

     (2,432,556   $ 6.07   

Forfeited

     (1,332,332   $ 6.21   

Non-vested – end of year

     3,899,865      $ 4.68   
Performance Stock Unit Activity

PSU activity for 2012 follows:

 

      Shares    

Weighted

Average

Grant Date

Fair Value

 

Non-vested – beginning of year

     2,269,410      $ 5.51   

Granted

     1,963,478      $ 3.98   

Vested

     (847,680   $ 5.27   

Forfeited

     (1,751,342   $ 4.94   

Non-vested – end of year

     1,633,866      $ 4.40   
Equity-Based Compensation Expense

The following table sets forth the total equity-based compensation expense resulting from stock options, SARs, restricted stock, and PSUs by line item on the income statement:

 

      2012     2011     2010  

Cost of revenue – products

   $ 1.1      $ 1.6      $ 2.0   

Cost of revenue – services

     1.7        2.1        2.3   

Research and development

     5.5        7.9        8.4   

Sales and marketing

     2.9        4.3        5.2   

General and administrative

     8.6        8.7        9.1   

Equity-based compensation expense before income taxes

     19.8        24.6        27.0   

Income tax benefit

     (0.4     (2.8     (8.6

Total equity-based compensation expense after income taxes

   $ 19.4      $ 21.8      $ 18.4   
Total Equity-Based Compensation Expense by Type

The following table sets forth the total equity-based compensation expense by type:

 

      2012     2011     2010  

Stock options

   $ 4.1      $ 4.8      $ 5.1   

Cash-settled SARs

     (0.1     (0.3     0.2   

Restricted stock

     11.4        16.9        17.0   

Performance stock units

     4.4        3.2        4.7   

Total

   $ 19.8      $ 24.6      $ 27.0