XML 23 R13.htm IDEA: XBRL DOCUMENT v3.19.2
Net Income (Loss) Per Share
 6 Months Ended
Jun. 30, 2019
Earnings Per Share [Abstract]  
Net Income (Loss) Per Share

5.Net Income (Loss) Per Share

 

The following table sets forth the computation of basic net income (loss) per share and diluted net income (loss) per share under the two-class method:

 

 

 

Second Quarter

 

 

First Half

 

(in thousands, except per share data)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Numerator for basic and diluted net income (loss) per Common Stock and Class B Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Coca-Cola Consolidated, Inc.

 

$

15,370

 

 

$

(3,933

)

 

$

8,539

 

 

$

(18,118

)

Less dividends:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

1,785

 

 

 

1,785

 

 

 

3,570

 

 

 

3,570

 

Class B Common Stock

 

 

558

 

 

 

553

 

 

 

1,112

 

 

 

1,101

 

Total undistributed earnings (losses)

 

$

13,027

 

 

$

(6,271

)

 

$

3,857

 

 

$

(22,789

)

 

 

 

Second Quarter

 

 

First Half

 

(in thousands, except per share data)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Common Stock undistributed earnings (losses) – basic

 

$

9,925

 

 

$

(4,787

)

 

$

2,941

 

 

$

(17,411

)

Class B Common Stock undistributed earnings (losses) – basic

 

 

3,102

 

 

 

(1,484

)

 

 

916

 

 

 

(5,378

)

Total undistributed earnings (losses) – basic

 

$

13,027

 

 

$

(6,271

)

 

$

3,857

 

 

$

(22,789

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock undistributed earnings (losses) – diluted

 

$

9,874

 

 

$

(4,787

)

 

$

2,925

 

 

$

(17,411

)

Class B Common Stock undistributed earnings (losses) – diluted

 

 

3,153

 

 

 

(1,484

)

 

 

932

 

 

 

(5,378

)

Total undistributed earnings (losses) – diluted

 

$

13,027

 

 

$

(6,271

)

 

$

3,857

 

 

$

(22,789

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator for basic net income (loss) per Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on Common Stock

 

$

1,785

 

 

$

1,785

 

 

$

3,570

 

 

$

3,570

 

Common Stock undistributed earnings (losses) – basic

 

 

9,925

 

 

 

(4,787

)

 

 

2,941

 

 

 

(17,411

)

Numerator for basic net income (loss) per Common Stock share

 

$

11,710

 

 

$

(3,002

)

 

$

6,511

 

 

$

(13,841

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator for basic net income (loss) per Class B Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on Class B Common Stock

 

$

558

 

 

$

553

 

 

$

1,112

 

 

$

1,101

 

Class B Common Stock undistributed earnings (losses) – basic

 

 

3,102

 

 

 

(1,484

)

 

 

916

 

 

 

(5,378

)

Numerator for basic net income (loss) per Class B Common Stock share

 

$

3,660

 

 

$

(931

)

 

$

2,028

 

 

$

(4,277

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator for diluted net income (loss) per Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on Common Stock

 

$

1,785

 

 

$

1,785

 

 

$

3,570

 

 

$

3,570

 

Dividends on Class B Common Stock assumed converted to Common Stock

 

 

558

 

 

 

553

 

 

 

1,112

 

 

 

1,101

 

Common Stock undistributed earnings (losses) – diluted

 

 

13,027

 

 

 

(6,271

)

 

 

3,857

 

 

 

(22,789

)

Numerator for diluted net income (loss) per Common Stock share

 

$

15,370

 

 

$

(3,933

)

 

$

8,539

 

 

$

(18,118

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator for diluted net income (loss) per Class B Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on Class B Common Stock

 

$

558

 

 

$

553

 

 

$

1,112

 

 

$

1,101

 

Class B Common Stock undistributed earnings (losses) – diluted

 

 

3,153

 

 

 

(1,484

)

 

 

932

 

 

 

(5,378

)

Numerator for diluted net income (loss) per Class B Common Stock share

 

$

3,711

 

 

$

(931

)

 

$

2,044

 

 

$

(4,277

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic net income (loss) per Common Stock and Class B Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock weighted average shares outstanding – basic

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

Class B Common Stock weighted average shares outstanding – basic

 

 

2,232

 

 

 

2,213

 

 

 

2,225

 

 

 

2,206

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for diluted net income (loss) per Common Stock and Class B Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock weighted average shares outstanding – diluted (assumes conversion of Class B Common Stock to Common Stock)

 

 

9,421

 

 

 

9,354

 

 

 

9,415

 

 

 

9,347

 

Class B Common Stock weighted average shares outstanding – diluted

 

 

2,280

 

 

 

2,213

 

 

 

2,274

 

 

 

2,206

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

1.64

 

 

$

(0.42

)

 

$

0.91

 

 

$

(1.94

)

Class B Common Stock

 

$

1.64

 

 

$

(0.42

)

 

$

0.91

 

 

$

(1.94

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

1.64

 

 

$

(0.42

)

 

$

0.91

 

 

$

(1.94

)

Class B Common Stock

 

$

1.63

 

 

$

(0.42

)

 

$

0.90

 

 

$

(1.94

)

 

NOTES TO TABLE

 

(1)

For purposes of the diluted net income (loss) per share computation for Common Stock, all shares of Class B Common Stock are assumed to be converted; therefore, 100% of undistributed losses is allocated to Common Stock.

(2)

For purposes of the diluted net income (loss) per share computation for Class B Common Stock, weighted average shares of Class B Common Stock are assumed to be outstanding for the entire period and not converted.

(3)

For periods presented during which the Company has net income, the denominator for diluted net income per share for Common Stock and Class B Common Stock included the dilutive effect of shares relative to the Long-Term Performance Equity Plan and the Performance Unit Award Agreement. For periods presented during which the Company has net loss, the unvested performance units granted pursuant to the Long-Term Performance Equity Plan and the Performance Unit Award Agreement are excluded from the calculation of diluted net loss per share, as the effect of these awards would be anti-dilutive. See Note 21 to the condensed consolidated financial statements for additional information on the Long-Term Performance Equity Plan and the Performance Unit Award Agreement.

(4)

The Company does not have anti-dilutive shares.