XML 16 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Condensed Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Apr. 01, 2018
Cash Flows from Operating Activities:    
Net loss $ (5,578) $ (13,562)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation expense from property, plant and equipment and financing or capital leases 39,979 41,572
Fair value adjustment of acquisition related contingent consideration 14,046 (5,186)
Amortization of intangible assets and deferred proceeds, net 5,793 5,648
Deferred income taxes (3,445) (15,394)
Stock compensation expense 2,045 752
Loss on sale of property, plant and equipment 1,854 1,952
Amortization of debt costs 385 276
Change in current assets less current liabilities (57,014) (99,994)
Change in other noncurrent assets 1,196 2,344
Change in other noncurrent liabilities 5,898 833
Other 437 13
Total adjustments 11,174 (67,184)
Net cash provided by (used in) operating activities 5,596 (80,746)
Cash Flows from Investing Activities:    
Additions to property, plant and equipment (29,315) (42,048)
Other distribution agreements (4,654)  
Proceeds from the sale of property, plant and equipment 681 2,894
Investment in CONA Services LLC (486) (1,070)
Net cash used in investing activities (33,774) (40,224)
Cash Flows from Financing Activities:    
Borrowings under revolving credit facility 131,339 170,000
Proceeds from issuance of senior notes   150,000
Payments on revolving credit facility (82,339) (197,000)
Payments on term loan facility (15,000)  
Payment of acquisition related contingent consideration (6,237) (5,882)
Cash dividends paid (2,339) (2,333)
Payments on financing or capital lease obligations (2,114) (2,053)
Debt issuance fees (183) (185)
Net cash provided by financing activities 23,127 112,547
Net decrease in cash (5,051) (8,423)
Cash at beginning of period 13,548 16,902
Cash at end of period 8,497 8,479
Significant noncash investing and financing activities:    
Additions to property, plant and equipment accrued and recorded in accounts payable, trade 5,350 16,147
Class B Common Stock [Member]    
Significant noncash investing and financing activities:    
Issuance of Class B Common Stock in connection with stock award $ 4,776 $ 3,831