XML 20 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Jan. 01, 2017
Jan. 03, 2016
Dec. 28, 2014
Net sales $ 3,156,428 $ 2,306,458 $ 1,746,369
Cost of sales 1,940,706 1,405,426 1,041,130
Gross profit 1,215,722 901,032 705,239
Selling, delivery and administrative expenses 1,087,863 802,888 619,272
Income from operations 127,859 98,144 85,967
Interest expense, net 36,325 28,915 29,272
Other income (expense), net 1,870 (3,576) (1,077)
Gain (loss) on exchange of franchise territory (692) 8,807  
Gain on sale of business   22,651  
Bargain purchase gain, net of tax of $1,265   2,011  
Income before taxes 92,712 99,122 55,618
Income tax expense 36,049 34,078 19,536
Net income 56,663 65,044 36,082
Less: Net income attributable to noncontrolling interest 6,517 6,042 4,728
Net income attributable to Coca-Cola Bottling Co. Consolidated $ 50,146 $ 59,002 $ 31,354
Basic net income (loss) per share based on net income attributable to Coca-Cola Bottling Co. Consolidated:      
Common Stock $ 5.39 $ 6.35 $ 3.38
Weighted average number of Common Stock shares outstanding 7,141 7,141 7,141
Diluted net income (loss) per share based on net income attributable to Coca-Cola Bottling Co. Consolidated:      
Common Stock $ 5.36 $ 6.33 $ 3.37
Weighted average number of Common Stock shares outstanding – assuming dilution 9,349 9,328 9,307
Class B Common Stock [Member]      
Basic net income (loss) per share based on net income attributable to Coca-Cola Bottling Co. Consolidated:      
Common Stock $ 5.39 $ 6.35 $ 3.38
Weighted average number of Common Stock shares outstanding 2,168 2,147 2,126
Diluted net income (loss) per share based on net income attributable to Coca-Cola Bottling Co. Consolidated:      
Common Stock $ 5.35 $ 6.31 $ 3.35
Weighted average number of Common Stock shares outstanding – assuming dilution 2,208 2,187 2,166