XML 35 R17.htm IDEA: XBRL DOCUMENT v3.6.0.2
Other Identifiable Intangible Assets
12 Months Ended
Jan. 01, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
Other Identifiable Intangible Assets

8.

Other Identifiable Intangible Assets

 

Other identifiable intangible assets consisted of the following:

 

 

 

January 1, 2017

 

 

 

(in thousands)

 

Cost

 

 

Accumulated Amortization

 

 

Total, net

 

 

Estimated

Useful Lives

Distribution agreements

 

$

242,486

 

 

$

7,498

 

 

$

234,988

 

 

20-40 years

Customer lists and other identifiable intangible assets

 

 

15,938

 

 

 

5,511

 

 

 

10,427

 

 

12-20 years

Total other identifiable intangible assets

 

$

258,424

 

 

$

13,009

 

 

$

245,415

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 3, 2016

 

 

 

(in thousands)

 

Cost

 

 

Accumulated Amortization

 

 

Total, net

 

 

Estimated

Useful Lives

Distribution agreements

 

$

133,109

 

 

$

3,323

 

 

$

129,786

 

 

20-40 years

Customer lists and other identifiable intangible assets

 

 

11,338

 

 

 

4,676

 

 

 

6,662

 

 

12-20 years

Total other identifiable intangible assets

 

$

144,447

 

 

$

7,999

 

 

$

136,448

 

 

 

 

A reconciliation of the activity for other identifiable intangible assets for 2016 and 2015 follows:

 

(in thousands)

 

Distribution Agreements

 

 

Customer Lists and

Other Identifiable

Intangible Assets

 

 

Total Other

Identifiable

Intangible Assets

 

Balance on December 28, 2014

 

$

53,841

 

 

$

3,307

 

 

$

57,148

 

2015 Expansion Territories

 

 

81,000

 

 

 

3,100

 

 

 

84,100

 

Asset Exchange Transaction

 

 

200

 

 

 

800

 

 

 

1,000

 

Measurement period adjustment

 

 

(3,000

)

 

 

-

 

 

 

(3,000

)

Accumulated amortization

 

 

(2,255

)

 

 

(545

)

 

 

(2,800

)

Balance on January 3, 2016

 

$

129,786

 

 

$

6,662

 

 

$

136,448

 

2016 Expansion Transactions

 

 

86,650

 

 

 

4,600

 

 

 

91,250

 

Glacéau Distribution Agreement

 

 

21,032

 

 

 

-

 

 

 

21,032

 

Measurement period adjustment and other distribution agreements

 

 

1,695

 

 

 

-

 

 

 

1,695

 

Accumulated amortization

 

 

(4,175

)

 

 

(835

)

 

 

(5,010

)

Balance on January 1, 2017

 

$

234,988

 

 

$

10,427

 

 

$

245,415

 

 

Other identifiable intangible assets are amortized on a straight line basis. Amortization expense related to other identifiable intangible assets was $5.0 million, $2.8 million and $0.7 million for 2016, 2015 and 2014, respectively. Assuming no impairment of these other identifiable intangible assets, amortization expense in future years based upon recorded amounts as of January 1, 2017 will be $7.2 million each year for 2017 through 2021.