XML 26 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jul. 03, 2016
Jun. 28, 2015
Cash Flows from Operating Activities:    
Net income $ 8,291 $ 31,874
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation expense 49,902 35,994
Amortization of intangibles 2,427 1,380
Deferred income taxes (1,476) (1,454)
Loss on sale of property, plant and equipment 1,356 449
Impairment of property, plant and equipment 382 148
Gain (loss) on exchange of franchise territory 692 (8,807)
Amortization of debt costs 1,166 996
Stock compensation expense 2,896 2,980
Fair value adjustment of acquisition related contingent consideration 33,425 (989)
Change in current assets less current liabilities (exclusive of acquisition) (27,088) (29,538)
Change in other noncurrent assets (exclusive of acquisition) (9,014) (4,106)
Change in other noncurrent liabilities (exclusive of acquisition) (1,788) 4,183
Other 26 (142)
Total adjustments 52,906 1,094
Net cash provided by operating activities 61,197 32,968
Cash Flows from Investing Activities:    
Additions to property, plant and equipment (exclusive of acquisition) (79,625) (57,140)
Proceeds from the sale of property, plant and equipment 282 144
Investment in CONA Services LLC (6,634)  
Acquisition of Expansion Territories, net of cash acquired (174,695) (51,276)
Net cash used in investing activities (260,672) (108,272)
Cash Flows from Financing Activities:    
Borrowings under Term Loan Facility 300,000  
Borrowings under Revolving Credit Facility 310,000 239,000
Payment of Revolving Credit Facility (235,000) (20,000)
Payment of Senior Notes (164,757) (100,000)
Cash dividends paid (4,652) (4,641)
Payment of acquisition related contingent consideration (7,926) (789)
Principal payments on capital lease obligations (3,488) (3,258)
Other (877) (302)
Net cash provided by financing activities 193,300 110,010
Net increase (decrease) in cash (6,175) 34,706
Cash at beginning of period 55,498 9,095
Cash at end of period 49,323 43,801
Significant noncash investing and financing activities:    
Capital lease obligations incurred   3,361
Additions to property, plant and equipment accrued and recorded in accounts payable, trade 9,086 6,997
Class B Common Stock [Member]    
Significant noncash investing and financing activities:    
Issuance of Class B Common Stock in connection with stock award $ 3,726 $ 2,225