XML 24 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Jan. 03, 2016
Dec. 28, 2014
Dec. 29, 2013
Cash Flows from Operating Activities      
Net income $ 65,044 $ 36,082 $ 32,102
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation expense 78,096 60,397 58,338
Amortization of intangibles 2,800 733 333
Deferred income taxes 10,408 4,220 (10,017)
Loss on sale of property, plant and equipment 1,268 677 46
Impairment of property, plant and equipment 148 0 0
Gain on exchange of franchise territory (8,807) 0 0
Gain on sale of business (22,651) 0 0
Bargain purchase gain (2,011) 0 0
Amortization of debt costs 2,011 1,938 1,933
Stock compensation expense 7,300 3,542 2,919
Amortization of deferred gains related to terminated interest rate agreements (116) (561) (549)
Loss on voluntary pension settlement 0 0 12,014
Fair value adjustment of acquisition related contingent consideration 3,576 1,077 0
Change in current assets less current liabilities (exclusive of acquisitions) (18,262) (16,331) 843
Change in other noncurrent assets (exclusive of acquisitions) (4,292) (3,195) (3,170)
Change in other noncurrent liabilities (exclusive of acquisitions) (6,214) 3,333 1,569
Other (8) (9) 13
Total adjustments 43,246 55,821 64,272
Net cash provided by operating activities 108,290 91,903 96,374
Cash Flows from Investing Activities      
Additions to property, plant and equipment (exclusive of acquisitions) (163,887) (84,364) (61,432)
Proceeds from the sale of property, plant and equipment 1,891 1,701 6,136
Proceeds from the sale of BYB Brands, Inc. 26,360 0 0
Acquisition of new territories, net of cash acquired (81,707) (41,588) 0
Net cash used in investing activities (217,343) (124,251) (55,296)
Cash Flows from Financing Activities      
Proceeds from issuance of long-term debt, net of discount 349,913 0 0
Borrowing under revolving credit facility 334,000 191,624 60,000
Payment on revolving credit facility (405,000) (125,624) (85,000)
Payment of senior notes (100,000) 0 0
Repayment of lines of credit 0 (20,000) 0
Cash dividends paid (9,287) (9,266) (9,245)
Excess tax expense/(benefit) from stock-based compensation 0 176 (17)
Payment of acquisition related contingent consideration (4,039) (212) 0
Principal payments on capital lease obligations (6,555) (5,939) (5,307)
Debt issuance costs (3,392) (853) 0
Other (184) (224) (147)
Net cash provided by (used in) financing activities 155,456 29,682 (39,716)
Net increase (decrease) in cash 46,403 (2,666) 1,362
Cash at beginning of year 9,095 11,761 10,399
Cash at end of year 55,498 9,095 11,761
Significant noncash investing and financing activities      
Issuance of Class B Common Stock in connection with stock award 2,225 1,763 1,298
Capital lease obligations incurred 3,361 0 714
Additions to property, plant and equipment accrued and recorded in accounts payable, trade $ 14,006 $ 9,185 $ 7,175