XML 73 R56.htm IDEA: XBRL DOCUMENT v3.3.1.900
Quarterly Financial Data (Unaudited) (Tables)
12 Months Ended
Jan. 03, 2016
Quarterly Financial Information Disclosure [Abstract]  
Schedule of Quarterly Financial Data

Set forth below are unaudited quarterly financial data for the fiscal years ended January 3, 2016 and December 28, 2014. Net sales in the fiscal year ended January 3, 2016 and in the second, third and fourth quarters of fiscal year ended December 28, 2014 include the sales in the 2015 Expansion Territories and the 2014 Expansion Territories.

 

In Thousands (except per share data)

 

Quarter

 

Year Ended January 3, 2016

 

1(1)(2)

 

 

2(3)(4)(5)(6)

 

 

3(3)(7)(8)(9)(10)

 

 

4(3)(11)(12)(13)(14)

 

Net sales

 

$

453,253

 

 

$

614,683

 

 

$

618,806

 

 

$

619,716

 

Gross margin

 

 

184,373

 

 

 

237,317

 

 

 

238,536

 

 

 

240,806

 

Net income attributable to Coca-Cola Bottling Co.

   Consolidated

 

 

2,224

 

 

 

26,934

 

 

 

25,553

 

 

 

4,291

 

Basic net income per share based on net income attributable

   to Coca-Cola Bottling Co. Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

0.24

 

 

$

2.90

 

 

$

2.75

 

 

$

0.46

 

Class B Common Stock

 

$

0.24

 

 

$

2.90

 

 

$

2.75

 

 

$

0.46

 

Diluted net income per share based on net income

   attributable to Coca-Cola Bottling Co. Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

0.24

 

 

$

2.89

 

 

$

2.74

 

 

$

0.46

 

Class B Common Stock

 

$

0.23

 

 

$

2.88

 

 

$

2.73

 

 

$

0.46

 

 

In Thousands (except per share data)

 

Quarter

 

Year Ended December 28, 2014

 

1 (15)

 

 

2(16)(17)

 

 

3(17)(18)

 

 

4(17)(19)(20)

 

Net sales

 

$

388,582

 

 

$

459,473

 

 

$

457,676

 

 

$

440,638

 

Gross margin

 

 

156,333

 

 

 

185,520

 

 

 

184,942

 

 

 

178,444

 

Net income attributable to Coca-Cola Bottling Co.

   Consolidated

 

 

2,449

 

 

 

13,783

 

 

 

12,132

 

 

 

2,990

 

Basic net income per share based on net income attributable

   to Coca-Cola Bottling Co. Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

0.26

 

 

$

1.49

 

 

$

1.31

 

 

$

0.32

 

Class B Common Stock

 

$

0.26

 

 

$

1.49

 

 

$

1.31

 

 

$

0.32

 

Diluted net income per share based on net income

   attributable to Coca-Cola Bottling Co. Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

0.26

 

 

$

1.48

 

 

$

1.30

 

 

$

0.32

 

Class B Common Stock

 

$

0.26

 

 

$

1.48

 

 

$

1.30

 

 

$

0.32

 

 

Sales are seasonal with the highest sales volume occurring in the second and third quarters.

(1)

Net income in the first quarter of 2015 included $3.0 million ($1.8 million, net of tax, or $0.20 per basic common share) in expenses related to the Company’s Expansion Transactions.

(2)

Net income in the first quarter of 2015 included a $5.1 million ($3.1 million, net of tax, or $0.34 per basic common share) expense related to the fair value adjustment for the acquisition related contingent consideration.

(3)

Net income in the first, second, third and fourth quarters of 2015 included $53.3 million, $114.0 million, $126.5 million and $143.2 million, respectively, of sales related to the 2015 Expansion Territories and the 2014 Expansion Territories.

(4)

Net income in the second quarter of 2015 included $4.3 million ($2.6 million, net of tax, or $0.28 per basic common share) of expenses related to the Company’s Expansion Transactions.  

(5)

Net income in the second quarter of 2015 included $6.1 million ($3.7 million, net of tax, or $0.40 per basic common share) of income related to the fair value adjustment for the acquisition related contingent consideration.  

(6)

Net income in the second quarter of 2015 included a $8.8 million ($5.4 million, net of tax, or $0.58 per basic common share) gain related to the Asset Exchange Transaction.

(7)

Net income in the third quarter of 2015 included $6.9 million ($4.2 million, net of tax, or $0.46 per basic common share) of expenses related to the Company’s Expansion Transactions.  

(8)

Net income in the third quarter of 2015 included a $2.1 million ($1.3 million, net of tax, or $0.14 per basic common share) expense related to a mark-to-market adjustment related to the Company’s commodity hedging program.

(9)

Net income in the third quarter of 2015 included a $4.0 million ($2.5 million, net of tax, or $0.26 per basic common share) expense related to the fair value adjustment for the acquisition related contingent consideration.

(10)

Net income in the third quarter of 2015 included a $22.7 million ($13.9 million, net of tax, or $1.50 per basic common share) gain related to the sale of BYB.

(11)

The fourth quarter of 2015 included a $2.4 million favorable pre-tax correction related to the calculation of certain state gross receipts taxes.  This correction was not material to any other quarter and the impact on full year 2015 and 2014 financial results was not material.

(12)

Net income in the fourth quarter of 2015 included $5.8 million ($3.6 million, net of tax, or $0.38 per basic common share) expenses related to the Company’s Expansion Transactions.  

(13)

Net income in the fourth quarter of 2015 included $1.2 million ($0.7 million, net of tax, or $0.08 per basic common share) debit related to a mark-to-market adjustment related to the Company’s commodity hedging program.

(14)

Net income in the fourth quarter of 2015 included a $3.3 million ($2.0 million, net of tax, or $0.22 per basic common share) bargain purchase gain related to the purchase of the Annapolis make-ready center.

(15)

Net income in the first quarter of 2014 included $2.0 million ($1.2 million, net of tax, or $.13 per basic common share) of expenses related to the Company’s Expansion Transactions.

(16)

Net income in the second quarter of 2014 included $3.1 million ($1.9 million, net of tax, or $.20 per basic common share) of expenses related to the Company’s Expansion Transactions.

(17)

Net income in the second, third and fourth quarters of 2014 included $4.3 million, $11.8 million and $29.0 million, respectively, of sales related to the 2014 Expansion Territories.

(18)

Net income in the third quarter of 2014 included $2.6 million ($1.6 million, net of tax, or $.17 per basic common share) of expenses related to the Company’s Expansion Transactions.

(19)

Net income in the fourth quarter of 2014 included $5.2 million ($3.2 million, net of tax, or $.34 per basic common share) of expenses related to the Company’s Expansion Transactions.

(20)

Net income in the fourth quarter of 2014 included a $1.1 million ($0.7 million, net of tax, or $0.07 per basic common share) expense related to the fair value adjustment for the acquisition related contingent consideration.