XML 46 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Net Income Per Share
12 Months Ended
Jan. 03, 2016
Earnings Per Share [Abstract]  
Net Income Per Share

20. Net Income Per Share

The following table sets forth the computation of basic net income per share and diluted net income per share under the two-class method. See Note 1 to the consolidated financial statements for additional information related to net income per share.

 

 

 

Fiscal Year

 

In Thousands (Except Per Share Data)

 

2015

 

 

2014

 

 

2013

 

Numerator for basic and diluted net income per Common

   Stock and Class B Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Coca-Cola Bottling Co.

   Consolidated

 

$

59,002

 

 

$

31,354

 

 

$

27,675

 

Less dividends:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

Class B Common Stock

 

 

2,146

 

 

 

2,125

 

 

 

2,104

 

Total undistributed earnings

 

$

49,715

 

 

$

22,088

 

 

$

18,430

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock undistributed earnings – basic

 

$

38,223

 

 

$

17,021

 

 

$

14,234

 

Class B Common Stock undistributed earnings – basic

 

 

11,492

 

 

 

5,067

 

 

 

4,196

 

Total undistributed earnings

 

$

49,715

 

 

$

22,088

 

 

$

18,430

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock undistributed earnings – diluted

 

$

38,059

 

 

$

16,948

 

 

$

14,173

 

Class B Common Stock undistributed earnings – diluted

 

 

11,656

 

 

 

5,140

 

 

 

4,257

 

Total undistributed earnings – diluted

 

$

49,715

 

 

$

22,088

 

 

$

18,430

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator for basic net income per Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on Common Stock

 

$

7,141

 

 

$

7,141

 

 

$

7,141

 

Common Stock undistributed earnings – basic

 

 

38,223

 

 

 

17,021

 

 

 

14,234

 

Numerator for basic net income per Common Stock

   share

 

$

45,364

 

 

$

24,162

 

 

$

21,375

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator for basic net income per Class B Common Stock

   share:

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on Class B Common Stock

 

$

2,146

 

 

$

2,125

 

 

$

2,104

 

Class B Common Stock undistributed earnings – basic

 

 

11,492

 

 

 

5,067

 

 

 

4,196

 

Numerator for basic net income per Class B Common

   Stock share

 

$

13,638

 

 

$

7,192

 

 

$

6,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator for diluted net income per Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on Common Stock

 

$

7,141

 

 

$

7,141

 

 

$

7,141

 

Dividends on Class B Common Stock assumed converted

   to Common Stock

 

 

2,146

 

 

 

2,125

 

 

 

2,104

 

Common Stock undistributed earnings – diluted

 

 

49,715

 

 

 

22,088

 

 

 

18,430

 

Numerator for diluted net income per Common Stock

   share

 

$

59,002

 

 

$

31,354

 

 

$

27,675

 

 

 

 

Fiscal Year

 

In Thousands (Except Per Share Data)

 

2015

 

 

2014

 

 

2013

 

Numerator for diluted net income per Class B Common

   Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on Class B Common Stock

 

$

2,146

 

 

$

2,125

 

 

$

2,104

 

Class B Common Stock undistributed earnings – diluted

 

 

11,656

 

 

 

5,140

 

 

 

4,257

 

Numerator for diluted net income per Class B

   Common Stock share

 

$

13,802

 

 

$

7,265

 

 

$

6,361

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic net income per Common Stock and

   Class B Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock weighted average shares

   outstanding – basic

 

 

7,141

 

 

 

7,141

 

 

 

7,141

 

Class B Common Stock weighted average shares

   outstanding – basic

 

 

2,147

 

 

 

2,126

 

 

 

2,105

 

Denominator for diluted net income per Common Stock and

   Class B Common Stock share:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock weighted average shares

   outstanding – diluted (assumes conversion of Class B

   Common Stock to Common Stock)

 

 

9,328

 

 

 

9,307

 

 

 

9,286

 

Class B Common Stock weighted average shares

   outstanding – diluted

 

 

2,187

 

 

 

2,166

 

 

 

2,145

 

Basic net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

6.35

 

 

$

3.38

 

 

$

2.99

 

Class B Common Stock

 

$

6.35

 

 

$

3.38

 

 

$

2.99

 

Diluted net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

6.33

 

 

$

3.37

 

 

$

2.98

 

Class B Common Stock

 

$

6.31

 

 

$

3.35

 

 

$

2.97

 

 

(1)

For purposes of the diluted net income per share computation for Common Stock, shares of Class B Common Stock are assumed to be converted; therefore, 100% of undistributed earnings is allocated to Common Stock.

(2)

For purposes of the diluted net income per share computation for Class B Common Stock, weighted average shares of Class B Common Stock are assumed to be outstanding for the entire period and not converted.

(3)

Denominator for diluted net income per share for Common Stock and Class B Common Stock includes the diluted effect of shares relative to the Performance Unit Award.