XML 16 R2.htm IDEA: XBRL DOCUMENT v3.24.1
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Pay vs Performance Disclosure        
Pay vs Performance Disclosure, Table
VII. Pay Versus Performance
 
                           
Value of Initial Fixed
$100 Investment Based
On:
             
Year
(a)
 
Summary
Compensation
Table Total for
PEO

($)

(b)
   
Compensation
Actually Paid
to PEO

($)

(c)
   
Average
Summary
Compensation
Table Total for
Non-PEO

Named
Executive
Officers

($)

(d)
   
Average
Compensation
Actually Paid
to
Non-PEO

Named
Executive
Officers

($)

(e)
   
Total
Shareholder
Return

($)

(f)
   
Peer Group
Shareholder
Return

($)

(g)
   
Net Income

(in thousands)

($)

(h)
   
Income from
Operations

(in thousands)

($)

(i)
 
2023
    19,781,000       18,691,802       4,012,668       3,945,317       324.01       128.66       405,139       834,451  
2022
    14,689,126       14,689,126       3,080,256       3,219,288       176.09       133.82       430,158       641,047  
2021
    13,545,136       13,512,275       2,937,129       2,982,161       212.37       124.28       189,580       439,171  
2020
    12,467,192       12,280,332       2,398,616       2,400,346       91.05       107.28       172,493       313,378  
Compensation Actually Paid to PEO (Column (c))
The amount reported for each year in column (c) is equal to (i) the amount reported in column (b) for J. Frank Harrison, III, Coca-Cola Consolidated’s principal executive officer (“PEO”) for each of the covered years,
minus
(ii) the aggregate change in the present value of Mr. Harrison’s benefits under the Pension Plan and the ORP during the covered year
plus
(iii) the aggregate value of Mr. Harrison’s benefits under the Pension Plan and the ORP attributable to his service during the covered year. Mr. Harrison fully accrued his benefit under the ORP prior to 2020 and benefit accruals under the Pension Plan were frozen in 2006. Therefore, there were no service costs for benefit accruals by Mr. Harrison under the ORP or the Pension Plan during the covered years. Mr. Harrison did not receive any stock or option awards during the covered years.
The following table provides information regarding the calculation for the Compensation Actually Paid (“CAP”) to Mr. Harrison for fiscal years 2023, 2022, 2021 and 2020:
 
Year
  
Summary
Compensation Table
Total for PEO

($)
  
Deduct Aggregate
Change in Actual
Present Value in
Pension Plan & ORP

($)
    
Add Service Costs &
Prior Service Costs for
ORP

($)
  
Compensation Actually
Paid to PEO

($)
2023
   19,781,000      1,089,198         18,691,802
2022
   14,689,126              14,689,126
2021
   13,545,136      32,861         13,512,275
2020
   12,467,192      186,860         12,280,332
Average Compensation Actually Paid to
Non-PEO
Named Executive Officers (Column (e))
The amount reported for each year in column (e) is equal to (i) the amount reported in column (d) for F. Scott Anthony, David M. Katz, Robert G. Chambless and E. Beauregarde Fisher III, the
non-PEO
named executive officers for each of the covered years,
minus
(ii) the average of the aggregate change in the present values of their benefits under the Pension Plan and the ORP during the covered year
plus
(iii) the average of the aggregate value of their benefits under the Pension Plan and the ORP attributable to their service during the covered year. Benefit accruals under the Pension Plan were frozen in 2006. Therefore, there were no service costs for benefit accruals by the
non-PEO
named executive officers under the Pension Plan during the covered years. None of the
non-PEO
named executive officers received any stock or option awards during the covered years.
 
The following table provides information regarding the calculation for the CAP to the
non-PEO
named executive officers for fiscal years 2023, 2022, 2021 and 2020:
 
Year
  
Average Summary
Compensation Table
Total for
Non-PEO

Named Executive
Officers

($)
    
Deduct Average of the
Aggregate Change in
Actual Present Value in
Pension Plan & ORP

($)
    
Add Average Service
Costs & Prior Service

Costs for ORP

($)
    
Average Compensation
Actually Paid to

Non-PEO
Named
Executive Officers

($)
 
2023
     4,012,668        181,313        113,962        3,945,317  
2022
     3,080,256               139,032        3,219,288  
2021
     2,937,129        85,045        130,076        2,982,161  
2020
     2,398,616        102,672        104,402        2,400,346  
Total Shareholder Return (Column (f))
The amounts shown in column (f) assume $100 was invested on December 27, 2019 (the last trading day of the Company’s fiscal year ended December 29, 2019) in Coca-Cola Consolidated Common Stock, and that all dividends were reinvested on a quarterly basis.
Peer Group Shareholder Return (Column (g))
The amounts shown in column (g) assume $100 was invested on December 27, 2019 in each of the companies in a peer group comprised of Keurig Dr Pepper Inc., National Beverage Corp., The Coca-Cola Company, Primo Water Corporation (f/k/a Cott Corporation) and PepsiCo, Inc., and that all dividends were reinvested on a quarterly basis. The returns for the companies included in the peer group have been weighted on the basis of the total market capitalization for each company.
Income from Operations (Column (i))
Income from operations as reported in the Company’s consolidated statements of operations for fiscal years 2020, 2021, 2022 and 2023.
 
     
Company Selected Measure Name Income fromOperations      
Named Executive Officers, Footnote The amount reported for each year in column (c) is equal to (i) the amount reported in column (b) for J. Frank Harrison, III, Coca-Cola Consolidated’s principal executive officer (“PEO”) for each of the covered years,
minus
(ii) the aggregate change in the present value of Mr. Harrison’s benefits under the Pension Plan and the ORP during the covered year
plus
(iii) the aggregate value of Mr. Harrison’s benefits under the Pension Plan and the ORP attributable to his service during the covered year. Mr. Harrison fully accrued his benefit under the ORP prior to 2020 and benefit accruals under the Pension Plan were frozen in 2006. Therefore, there were no service costs for benefit accruals by Mr. Harrison under the ORP or the Pension Plan during the covered years. Mr. Harrison did not receive any stock or option awards during the covered years.
     
Peer Group Issuers, Footnote The amounts shown in column (g) assume $100 was invested on December 27, 2019 in each of the companies in a peer group comprised of Keurig Dr Pepper Inc., National Beverage Corp., The Coca-Cola Company, Primo Water Corporation (f/k/a Cott Corporation) and PepsiCo, Inc., and that all dividends were reinvested on a quarterly basis. The returns for the companies included in the peer group have been weighted on the basis of the total market capitalization for each company.      
PEO Total Compensation Amount $ 19,781,000 $ 14,689,126 $ 13,545,136 $ 12,467,192
PEO Actually Paid Compensation Amount $ 18,691,802 14,689,126 13,512,275 12,280,332
Adjustment To PEO Compensation, Footnote
The following table provides information regarding the calculation for the Compensation Actually Paid (“CAP”) to Mr. Harrison for fiscal years 2023, 2022, 2021 and 2020:
 
Year
  
Summary
Compensation Table
Total for PEO

($)
  
Deduct Aggregate
Change in Actual
Present Value in
Pension Plan & ORP

($)
    
Add Service Costs &
Prior Service Costs for
ORP

($)
  
Compensation Actually
Paid to PEO

($)
2023
   19,781,000      1,089,198         18,691,802
2022
   14,689,126              14,689,126
2021
   13,545,136      32,861         13,512,275
2020
   12,467,192      186,860         12,280,332
     
Non-PEO NEO Average Total Compensation Amount $ 4,012,668 3,080,256 2,937,129 2,398,616
Non-PEO NEO Average Compensation Actually Paid Amount $ 3,945,317 3,219,288 2,982,161 2,400,346
Adjustment to Non-PEO NEO Compensation Footnote
The following table provides information regarding the calculation for the CAP to the
non-PEO
named executive officers for fiscal years 2023, 2022, 2021 and 2020:
 
Year
  
Average Summary
Compensation Table
Total for
Non-PEO

Named Executive
Officers

($)
    
Deduct Average of the
Aggregate Change in
Actual Present Value in
Pension Plan & ORP

($)
    
Add Average Service
Costs & Prior Service

Costs for ORP

($)
    
Average Compensation
Actually Paid to

Non-PEO
Named
Executive Officers

($)
 
2023
     4,012,668        181,313        113,962        3,945,317  
2022
     3,080,256               139,032        3,219,288  
2021
     2,937,129        85,045        130,076        2,982,161  
2020
     2,398,616        102,672        104,402        2,400,346  
     
Compensation Actually Paid vs. Total Shareholder Return
Relationship between Compensation Actually Paid and Total Shareholder Return
The graph below reflects the relationship between the PEO and average
non-PEO
named executive officer CAP and the Company’s cumulative indexed total shareholder return (TSR) (assuming an initial fixed investment of $100 on December 27, 2019) for fiscal years 2020, 2021, 2022 and 2023:
 
 

     
Compensation Actually Paid vs. Net Income
Relationship between Compensation Actually Paid and Net Income
The graph below reflects the relationship between the PEO and average
non-PEO
named executive officer CAP and the Company’s net income for fiscal years 2020, 2021, 2022 and 2023:
 
LOGO
 
     
Compensation Actually Paid vs. Company Selected Measure
Relationship between Compensation Actually Paid and Income from Operations
The graph below reflects the relationship between the PEO and average
non-PEO
named executive officer CAP and the Company’s income from operations for fiscal years 2020, 2021, 2022 and 2023:
 
LOGO
     
Total Shareholder Return Vs Peer Group
Relationship between Compensation Actually Paid and Total Shareholder Return
The graph below reflects the relationship between the PEO and average
non-PEO
named executive officer CAP and the Company’s cumulative indexed total shareholder return (TSR) (assuming an initial fixed investment of $100 on December 27, 2019) for fiscal years 2020, 2021, 2022 and 2023:
 
 

     
Tabular List, Table
Tabular List of Performance Measures
The following table presents the financial performance measures that the Company considers to have been the most important in linking PEO and
non-PEO
named executive officer CAP in fiscal 2023 to Company performance. The measures in this table are not ranked.
Most Important Financial Performance Measures
 
1    Income from Operations
2    EBIT
(1)
3    EBIT Margin
(1)
4    Free Cash Flow
(1)
5    Revenue
(1)
 
(1)
 
“EBIT,” “EBIT Margin,” “Free Cash Flow” and “Revenue” are
non-GAAP
financial performance measures. See Appendix A for a reconciliation to GAAP financial measures.
     
Total Shareholder Return Amount $ 324.01 176.09 212.37 91.05
Peer Group Total Shareholder Return Amount 128.66 133.82 124.28 107.28
Net Income (Loss) $ 405,139,000 $ 430,158,000 $ 189,580,000 $ 172,493,000
Company Selected Measure Amount 834,451,000 641,047,000 439,171,000 313,378,000
PEO Name J. Frank Harrison      
Additional 402(v) Disclosure The amounts shown in column (f) assume $100 was invested on December 27, 2019 (the last trading day of the Company’s fiscal year ended December 29, 2019) in Coca-Cola Consolidated Common Stock, and that all dividends were reinvested on a quarterly basis.      
Measure:: 1        
Pay vs Performance Disclosure        
Name Income from Operations      
Non-GAAP Measure Description Income from operations as reported in the Company’s consolidated statements of operations for fiscal years 2020, 2021, 2022 and 2023.      
Measure:: 2        
Pay vs Performance Disclosure        
Name EBIT      
Measure:: 3        
Pay vs Performance Disclosure        
Name EBIT Margin      
Measure:: 4        
Pay vs Performance Disclosure        
Name Free Cash Flow      
Measure:: 5        
Pay vs Performance Disclosure        
Name Revenue      
PEO | Deduct Average Of The Aggregate Change In Actual Present Value In Pension Plan ORP [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount $ 1,089,198   $ 32,861 $ 186,860
Non-PEO NEO | Deduct Average Of The Aggregate Change In Actual Present Value In Pension Plan ORP [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 181,313   85,045 102,672
Non-PEO NEO | Add Average Service Costs Prior Service Costs For ORP [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount $ 113,962 $ 139,032 $ 130,076 $ 104,402