XML 70 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 29, 2015
Mar. 30, 2014
Cash Flows from Operating Activities    
Net income $ 2,953us-gaap_ProfitLoss $ 3,101us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation expense 17,065us-gaap_Depreciation 14,486us-gaap_Depreciation
Amortization of intangibles 592us-gaap_AmortizationOfIntangibleAssets 83us-gaap_AmortizationOfIntangibleAssets
Deferred income taxes 42us-gaap_DeferredIncomeTaxExpenseBenefit 222us-gaap_DeferredIncomeTaxExpenseBenefit
(Gain)/loss on sale of property, plant and equipment 282us-gaap_GainLossOnSaleOfPropertyPlantEquipment (179)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Impairment of property, plant and equipment 148us-gaap_ImpairmentOfLongLivedAssetsToBeDisposedOf 0us-gaap_ImpairmentOfLongLivedAssetsToBeDisposedOf
Amortization of debt costs 504us-gaap_AmortizationOfFinancingCostsAndDiscounts 478us-gaap_AmortizationOfFinancingCostsAndDiscounts
Amortization of deferred gain related to terminated interest rate agreements (142)coke_AmortizationOfDeferredGainsOnInterestRateAgreements (139)coke_AmortizationOfDeferredGainsOnInterestRateAgreements
Stock compensation expense 1,116us-gaap_ShareBasedCompensation 853us-gaap_ShareBasedCompensation
Fair value adjustment of acquisition-related contingent consideration 5,089us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 0us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
Increase in current assets less current liabilities (exclusive of acquisition) (23,898)us-gaap_IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet (18,909)us-gaap_IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
Increase in other noncurrent assets (exclusive of acquisition) (3,310)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (1,819)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Decrease in other noncurrent liabilities (exclusive of acquisition) (2,229)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (5,485)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Other (7)us-gaap_OtherOperatingActivitiesCashFlowStatement 0us-gaap_OtherOperatingActivitiesCashFlowStatement
Total adjustments (4,748)us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities (10,409)us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash used in operating activities (1,795)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (7,308)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash Flows from Investing Activities    
Additions to property, plant and equipment (exclusive of acquisition) (30,842)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (17,814)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from the sale of property, plant and equipment 118us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 958us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Acquisition of new territories, net of cash acquired (33,389)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net cash used in investing activities (64,113)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (16,856)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash Flows from Financing Activities    
Borrowings under revolving credit facility 82,000us-gaap_ProceedsFromLongTermLinesOfCredit 35,000us-gaap_ProceedsFromLongTermLinesOfCredit
Cash dividends paid (2,317)us-gaap_PaymentsOfDividends (2,312)us-gaap_PaymentsOfDividends
Principal payments on capital lease obligations (1,619)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (1,449)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Other (88)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (62)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by financing activities 77,976us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 31,177us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase in cash 12,068us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 7,013us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at beginning of period 9,095us-gaap_CashAndCashEquivalentsAtCarryingValue 11,761us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash at end of period 21,163us-gaap_CashAndCashEquivalentsAtCarryingValue 18,774us-gaap_CashAndCashEquivalentsAtCarryingValue
Significant noncash investing and financing activities:    
Issuance of Class B Common Stock in connection with stock award 2,225us-gaap_StockIssued1 1,763us-gaap_StockIssued1
Additions to property, plant and equipment accrued and recorded in accounts payable, trade $ 4,734us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 6,194us-gaap_CapitalExpendituresIncurredButNotYetPaid