XML 244 R63.htm IDEA: XBRL DOCUMENT v3.24.3
Net Income Per Share - Summary of Computation of Basic Net Income Per Share and Diluted Net Income Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Jul. 05, 2024
Jun. 18, 2024
Sep. 27, 2024
Sep. 29, 2023
Sep. 27, 2024
Sep. 29, 2023
Aug. 20, 2024
May 20, 2024
May 06, 2024
Numerator for basic and diluted net income per Common Stock and Class B Common Stock share:                  
Net income     $ 115,624 $ 92,093 $ 454,177 $ 332,539      
Less dividends:                  
Total undistributed earnings – basic     111,244 87,406 290,444 290,357      
Total undistributed earnings – diluted     111,244 87,406 $ 290,444 $ 290,357      
Diluted net income per share:                  
Percentage undistributed earnings allocated to common stock diluted (as a percent)         100.00% 100.00%      
Anti-dilutive shares (in shares)         0 0      
Tender Offer                  
Diluted net income per share:                  
Shares repurchased (in shares)   14,391.5              
Authorized repurchase amount               $ 2,000,000 $ 2,000,000
Purchase Agreement | Carolina Coca-Cola Bottling Investments                  
Diluted net income per share:                  
Stock repurchased and retired (in shares) 598,619                
New Share Repurchase Program                  
Diluted net income per share:                  
Authorized repurchase amount             $ 1,000,000    
Common Stock                  
Less dividends:                  
Common Stock     3,878 4,184 $ 146,151 $ 37,660      
Total undistributed earnings – basic     98,483 78,035 258,529 259,227      
Total undistributed earnings – diluted     98,359 77,861 258,190 258,565      
Numerator for basic net income per Common Stock share:                  
Numerator for basic net income per Common Stock share     102,361 82,219 404,680 296,887      
Numerator for diluted net income per Common Stock share:                  
Numerator for diluted net income per Common Stock share     $ 115,624 $ 92,093 $ 454,177 $ 332,539      
Denominator for basic net income per Common Stock and Class B Common Stock share:                  
Common Stock weighted average shares outstanding - basic (in shares)     7,756,000 8,369,000 8,141,000 8,369,000      
Denominator for diluted net income per Common Stock and Class B Common Stock share:                  
Common Stock weighted average shares outstanding - diluted (assuming conversion of Class B Common Stock to Common Stock) (in shares)     8,772,000 9,395,000 9,158,000 9,398,000      
Basic net income per share:                  
Common Stock (in dollars per share)     $ 13.20 $ 9.82 $ 49.71 $ 35.47      
Diluted net income per share:                  
Common Stock (in dollars per share)     $ 13.18 $ 9.80 $ 49.59 $ 35.38      
Class B Common Stock                  
Less dividends:                  
Common Stock     $ 502 $ 503 $ 17,582 $ 4,522      
Total undistributed earnings – basic     12,761 9,371 31,915 31,130      
Total undistributed earnings – diluted     12,885 9,545 32,254 31,792      
Numerator for basic net income per Common Stock share:                  
Numerator for basic net income per Common Stock share     13,263 9,874 49,497 35,652      
Numerator for diluted net income per Common Stock share:                  
Numerator for diluted net income per Common Stock share     $ 13,387 $ 10,048 $ 49,836 $ 36,314      
Denominator for basic net income per Common Stock and Class B Common Stock share:                  
Common Stock weighted average shares outstanding - basic (in shares)     1,005,000 1,005,000 1,005,000 1,005,000      
Denominator for diluted net income per Common Stock and Class B Common Stock share:                  
Common Stock weighted average shares outstanding - diluted (assuming conversion of Class B Common Stock to Common Stock) (in shares)     1,016,000 1,026,000 1,017,000 1,029,000      
Basic net income per share:                  
Common Stock (in dollars per share)     $ 13.20 $ 9.82 $ 49.25 $ 35.47      
Diluted net income per share:                  
Common Stock (in dollars per share)     $ 13.18 $ 9.79 $ 49.00 $ 35.29