XML 72 R62.htm IDEA: XBRL DOCUMENT v3.23.2
Net Income Per Share - Summary of Computation of Basic Net Income Per Share and Diluted Net Income Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jul. 01, 2022
Jun. 30, 2023
Jul. 01, 2022
Numerator for basic and diluted net income per Common Stock and Class B Common Stock share:        
Net income $ 122,319 $ 99,562 $ 240,446 $ 192,952
Less dividends:        
Total undistributed earnings – basic 117,632 97,219 202,951 188,265
Total undistributed earnings – diluted 117,632 97,219 $ 202,951 $ 188,265
Diluted net income per share:        
Percentage undistributed earnings allocated to common stock diluted     100.00% 100.00%
Anti-dilutive shares (in shares)     0 0
Common Stock        
Less dividends:        
Common Stock 4,185 2,092 $ 33,476 $ 3,878
Total undistributed earnings – basic 105,021 86,796 181,192 157,918
Total undistributed earnings – diluted 104,775 86,565 180,768 157,498
Numerator for basic net income per Common Stock share:        
Numerator for basic net income per Common Stock share 109,206 88,888 214,668 161,796
Numerator for diluted net income per Common Stock share:        
Numerator for diluted net income per Common Stock share $ 122,319 $ 99,562 $ 240,446 $ 192,952
Denominator for basic net income per Common Stock and Class B Common Stock share:        
Common Stock weighted average shares outstanding - basic (in shares) 8,369,000 8,369,000 8,369,000 7,863,000
Denominator for diluted net income per Common Stock and Class B Common Stock share:        
Common Stock weighted average shares outstanding - diluted (assuming conversion of Class B Common Stock to Common Stock) (in shares) 9,396,000 9,399,000 9,396,000 9,399,000
Basic net income per share:        
Common Stock (in dollars per share) $ 13.05 $ 10.62 $ 25.65 $ 20.58
Diluted net income per share:        
Common Stock (in dollars per share) $ 13.02 $ 10.59 $ 25.59 $ 20.53
Class B Common Stock        
Less dividends:        
Common Stock $ 502 $ 251 $ 4,019 $ 809
Total undistributed earnings – basic 12,611 10,423 21,759 30,347
Total undistributed earnings – diluted 12,857 10,654 22,183 30,767
Numerator for basic net income per Common Stock share:        
Numerator for basic net income per Common Stock share 13,113 10,674 25,778 31,156
Numerator for diluted net income per Common Stock share:        
Numerator for diluted net income per Common Stock share $ 13,359 $ 10,905 $ 26,202 $ 31,576
Denominator for basic net income per Common Stock and Class B Common Stock share:        
Common Stock weighted average shares outstanding - basic (in shares) 1,005,000 1,005,000 1,005,000 1,511,000
Denominator for diluted net income per Common Stock and Class B Common Stock share:        
Common Stock weighted average shares outstanding - diluted (assuming conversion of Class B Common Stock to Common Stock) (in shares) 1,027,000 1,030,000 1,027,000 1,536,000
Basic net income per share:        
Common Stock (in dollars per share) $ 13.05 $ 10.62 $ 25.65 $ 20.62
Diluted net income per share:        
Common Stock (in dollars per share) $ 13.01 $ 10.59 $ 25.51 $ 20.56