XML 70 R61.htm IDEA: XBRL DOCUMENT v3.22.2.2
Net Income Per Share (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Mar. 17, 2022
shares
Sep. 30, 2022
USD ($)
$ / shares
shares
Oct. 01, 2021
USD ($)
$ / shares
shares
Sep. 30, 2022
USD ($)
$ / shares
shares
Oct. 01, 2021
USD ($)
$ / shares
shares
Numerator for basic and diluted net income per Common Stock and Class B Common Stock share:          
Net income   $ 118,761 $ 68,930 $ 311,713 $ 170,473
Less dividends:          
Total undistributed earnings – basic   116,418 66,587 304,683 163,443
Total undistributed earnings – diluted   116,418 66,587 $ 304,683 $ 163,443
Diluted net income per share:          
Percentage undistributed earnings allocated to common stock diluted       100.00% 100.00%
Anti-dilutive shares | shares       0 0
Common Stock          
Less dividends:          
Common Stock   2,092 1,785 $ 5,970 $ 5,356
Total undistributed earnings – basic   103,937 50,731 261,064 124,522
Total undistributed earnings – diluted   103,583 50,536 260,065 123,993
Numerator for basic net income per Common Stock share:          
Numerator for basic net income per Common Stock share   106,029 52,516 267,034 129,878
Numerator for diluted net income per Common Stock share:          
Numerator for diluted net income per Common Stock share   $ 118,761 $ 68,930 $ 311,713 $ 170,473
Denominator for basic net income per Common Stock and Class B Common Stock share:          
Common Stock weighted average shares outstanding - basic (in shares) | shares   8,369,000 7,141,000 8,032,000 7,141,000
Denominator for diluted net income per Common Stock and Class B Common Stock share:          
Common Stock weighted average shares outstanding - diluted (assuming conversion of Class B Common Stock to Common Stock) (in shares) | shares   9,406,000 9,409,000 9,410,000 9,413,000
Basic net income per share:          
Common Stock (in dollars per share) | $ / shares   $ 12.67 $ 7.36 $ 33.25 $ 18.19
Diluted net income per share:          
Common Stock (in dollars per share) | $ / shares   $ 12.63 $ 7.32 $ 33.13 $ 18.11
Class B Common Stock          
Less dividends:          
Common Stock   $ 251 $ 558 $ 1,060 $ 1,674
Total undistributed earnings – basic   12,481 15,856 43,619 38,921
Total undistributed earnings – diluted   12,835 16,051 44,618 39,450
Numerator for basic net income per Common Stock share:          
Numerator for basic net income per Common Stock share   12,732 16,414 44,679 40,595
Numerator for diluted net income per Common Stock share:          
Numerator for diluted net income per Common Stock share   $ 13,086 $ 16,609 $ 45,678 $ 41,124
Denominator for basic net income per Common Stock and Class B Common Stock share:          
Common Stock weighted average shares outstanding - basic (in shares) | shares   1,005,000 2,232,000 1,342,000 2,232,000
Denominator for diluted net income per Common Stock and Class B Common Stock share:          
Common Stock weighted average shares outstanding - diluted (assuming conversion of Class B Common Stock to Common Stock) (in shares) | shares   1,037,000 2,268,000 1,378,000 2,272,000
Basic net income per share:          
Common Stock (in dollars per share) | $ / shares   $ 12.67 $ 7.36 $ 33.29 $ 18.19
Diluted net income per share:          
Common Stock (in dollars per share) | $ / shares   $ 12.62 $ 7.31 $ 33.15 $ 18.10
Shares converted (in shares) | shares       1,227,546  
Class B Common Stock | Converting Stockholders          
Diluted net income per share:          
Shares converted (in shares) | shares 1,227,546        
Conversion ratio 1