XML 30 R18.htm IDEA: XBRL DOCUMENT v3.21.1
Leases
3 Months Ended
Apr. 02, 2021
Leases [Abstract]  
Leases Leases
Following is a summary of the weighted average remaining lease term and the weighted average discount rate for the Company’s leases:

April 2, 2021December 31, 2020
Weighted average remaining lease term:
Operating leases9.3 years9.4 years
Financing leases13.2 years13.4 years
Weighted average discount rate:
Operating leases4.0 %4.0 %
Financing leases3.2 %3.2 %

Following is a summary of the Company’s leases within the condensed consolidated statements of operations:

First Quarter
(in thousands)20212020
Operating lease costs$6,254 $6,054 
Short-term and variable leases3,877 3,490 
Depreciation expense from financing leases1,414 925 
Interest expense on financing lease obligations584 266 
Total lease cost$12,129 $10,735 

The future minimum lease payments related to the Company’s leases include renewal options the Company has determined to be reasonably certain and exclude payments to landlords for real estate taxes and common area maintenance. Following is a summary of future minimum lease payments for all noncancelable operating leases and financing leases as of April 2, 2021:

(in thousands)Operating LeasesFinancing Leases
Remainder of 2021$17,926 $5,317 
202220,970 7,145 
202318,125 7,201 
202415,330 7,396 
202513,747 7,593 
Thereafter77,353 55,826 
Total minimum lease payments including interest$163,451 $90,478 
Less:  Amounts representing interest28,576 15,813 
Present value of minimum lease principal payments134,875 74,665 
Less:  Current portion of lease liabilities19,388 5,909 
Noncurrent portion of lease liabilities$115,487 $68,756 

Following is a summary of future minimum lease payments for all noncancelable operating leases and financing leases as of December 31, 2020:

(in thousands)Operating LeasesFinancing Leases
2021$24,056 $7,079 
202220,970 7,145 
202318,125 7,201 
202415,330 7,396 
202513,747 7,593 
Thereafter77,353 55,827 
Total minimum lease payments including interest$169,581 $92,241 
Less:  Amounts representing interest29,892 16,397 
Present value of minimum lease principal payments139,689 75,844 
Less:  Current portion of lease liabilities19,766 5,860 
Noncurrent portion of lease liabilities$119,923 $69,984 
Following is a summary of the Company’s leases within the condensed consolidated statements of cash flows:

First Quarter
(in thousands)20212020
Cash flows from operating activities impact:
Operating leases$6,129 $4,195 
Interest payments on financing lease obligations316 266 
Total cash flows from operating activities impact$6,445 $4,461 
Cash flows from financing activities impact:
Principal payments on financing lease obligations$1,447 $1,485 
Total cash flows from financing activities impact$1,447 $1,485 

As of April 2, 2021, the Company had one equipment and two vehicle operating lease commitments that had not yet commenced. These lease commitments are expected to commence during the second quarter of 2021. The equipment lease has a lease term of approximately 10 years and the vehicle leases have lease terms of approximately three years. The additional lease liability associated with these lease commitments is expected to be $4.7 million.
Leases Leases
Following is a summary of the weighted average remaining lease term and the weighted average discount rate for the Company’s leases:

April 2, 2021December 31, 2020
Weighted average remaining lease term:
Operating leases9.3 years9.4 years
Financing leases13.2 years13.4 years
Weighted average discount rate:
Operating leases4.0 %4.0 %
Financing leases3.2 %3.2 %

Following is a summary of the Company’s leases within the condensed consolidated statements of operations:

First Quarter
(in thousands)20212020
Operating lease costs$6,254 $6,054 
Short-term and variable leases3,877 3,490 
Depreciation expense from financing leases1,414 925 
Interest expense on financing lease obligations584 266 
Total lease cost$12,129 $10,735 

The future minimum lease payments related to the Company’s leases include renewal options the Company has determined to be reasonably certain and exclude payments to landlords for real estate taxes and common area maintenance. Following is a summary of future minimum lease payments for all noncancelable operating leases and financing leases as of April 2, 2021:

(in thousands)Operating LeasesFinancing Leases
Remainder of 2021$17,926 $5,317 
202220,970 7,145 
202318,125 7,201 
202415,330 7,396 
202513,747 7,593 
Thereafter77,353 55,826 
Total minimum lease payments including interest$163,451 $90,478 
Less:  Amounts representing interest28,576 15,813 
Present value of minimum lease principal payments134,875 74,665 
Less:  Current portion of lease liabilities19,388 5,909 
Noncurrent portion of lease liabilities$115,487 $68,756 

Following is a summary of future minimum lease payments for all noncancelable operating leases and financing leases as of December 31, 2020:

(in thousands)Operating LeasesFinancing Leases
2021$24,056 $7,079 
202220,970 7,145 
202318,125 7,201 
202415,330 7,396 
202513,747 7,593 
Thereafter77,353 55,827 
Total minimum lease payments including interest$169,581 $92,241 
Less:  Amounts representing interest29,892 16,397 
Present value of minimum lease principal payments139,689 75,844 
Less:  Current portion of lease liabilities19,766 5,860 
Noncurrent portion of lease liabilities$119,923 $69,984 
Following is a summary of the Company’s leases within the condensed consolidated statements of cash flows:

First Quarter
(in thousands)20212020
Cash flows from operating activities impact:
Operating leases$6,129 $4,195 
Interest payments on financing lease obligations316 266 
Total cash flows from operating activities impact$6,445 $4,461 
Cash flows from financing activities impact:
Principal payments on financing lease obligations$1,447 $1,485 
Total cash flows from financing activities impact$1,447 $1,485 

As of April 2, 2021, the Company had one equipment and two vehicle operating lease commitments that had not yet commenced. These lease commitments are expected to commence during the second quarter of 2021. The equipment lease has a lease term of approximately 10 years and the vehicle leases have lease terms of approximately three years. The additional lease liability associated with these lease commitments is expected to be $4.7 million.