XML 40 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Accumulated Other Comprehensive Income (Loss)
9 Months Ended
Sep. 27, 2020
Equity [Abstract]  
Accumulated Other Comprehensive Income (Loss) Accumulated Other Comprehensive Income (Loss)
Accumulated other comprehensive income (loss) (“AOCI(L)”) is comprised of adjustments to the Company’s pension and postretirement medical benefit plans, the interest rate swap on the Company’s term loan facility and the foreign currency translation for a subsidiary of the Company that performs data analysis and provides consulting services outside the United States.

Following is a summary of AOCI(L) for the third quarter of 2020 and the third quarter of 2019:

(in thousands)June 28, 2020Pre-tax ActivityTax EffectSeptember 27, 2020
Net pension activity:
Actuarial loss$(91,381)$1,189 $(293)$(90,485)
Prior service costs— (1)
Net postretirement benefits activity:
Actuarial loss(1,059)88 (22)(993)
Prior service costs(624)— — (624)
Interest rate swap(1,283)402 (99)(980)
Foreign currency translation adjustment(14)15 (4)(3)
Reclassification of stranded tax effects(19,720)— — (19,720)
Total AOCI(L)$(114,081)$1,699 $(419)$(112,801)

(in thousands)June 30, 2019Pre-tax ActivityTax EffectSeptember 29, 2019
Net pension activity:
Actuarial loss$(71,332)$901 $(222)$(70,653)
Prior service costs(15)(1)(11)
Net postretirement benefits activity:
Actuarial loss(4,607)196 (48)(4,459)
Prior service costs(136)(324)80 (380)
Interest rate swap— (496)122 (374)
Foreign currency translation adjustment(4)(23)(21)
Reclassification of stranded tax effects(19,720)— — (19,720)
Total AOCI(L)$(95,814)$259 $(63)$(95,618)

Following is a summary of AOCI(L) for the first nine months of 2020 and the first nine months of 2019:

(in thousands)December 29, 2019Pre-tax ActivityTax EffectSeptember 27, 2020
Net pension activity:
Actuarial loss$(93,174)$3,568 $(879)$(90,485)
Prior service costs(7)14 (3)
Net postretirement benefits activity:
Actuarial loss(1,191)263 (65)(993)
Prior service costs(624)— — (624)
Interest rate swap(270)(942)232 (980)
Foreign currency translation adjustment(16)18 (5)(3)
Reclassification of stranded tax effects(19,720)— — (19,720)
Total AOCI(L)$(115,002)$2,921 $(720)$(112,801)
(in thousands)December 30, 2018Pre-tax ActivityTax EffectSeptember 29, 2019
Net pension activity:
Actuarial loss$(72,690)$2,702 $(665)$(70,653)
Prior service costs(24)17 (4)(11)
Net postretirement benefits activity:
Actuarial loss(4,902)587 (144)(4,459)
Prior service costs351 (970)239 (380)
Interest rate swap— (496)122 (374)
Foreign currency translation adjustment— (26)(21)
Reclassification of stranded tax effects— — (19,720)(19,720)
Total AOCI(L)$(77,265)$1,814 $(20,167)$(95,618)

Following is a summary of the impact of AOCI(L) on the condensed consolidated statements of operations:

Third Quarter 2020
(in thousands)Net Pension ActivityNet Postretirement Benefits ActivityInterest Rate SwapForeign Currency Translation AdjustmentTotal
Cost of sales$363 $55 $— $— $418 
Selling, delivery and administrative expenses831 33 402 15 1,281 
Subtotal pre-tax1,194 88 402 15 1,699 
Income tax expense294 22 99 419 
Total after tax effect$900 $66 $303 $11 $1,280 

Third Quarter 2019
(in thousands)Net Pension ActivityNet Postretirement Benefits ActivityInterest Rate SwapForeign Currency Translation AdjustmentTotal
Cost of sales$265 $(67)$— $— $198 
Selling, delivery and administrative expenses641 (61)(496)(23)61 
Subtotal pre-tax906 (128)(496)(23)259 
Income tax expense223 (32)(122)(6)63 
Total after tax effect$683 $(96)$(374)$(17)$196 

First Nine Months 2020
(in thousands)Net Pension ActivityNet Postretirement Benefits ActivityInterest Rate SwapForeign Currency Translation AdjustmentTotal
Cost of sales$1,057 $160 $— $— $1,217 
Selling, delivery and administrative expenses2,525 103 (942)18 1,704 
Subtotal pre-tax3,582 263 (942)18 2,921 
Income tax expense882 65 (232)720 
Total after tax effect$2,700 $198 $(710)$13 $2,201 

First Nine Months 2019
(in thousands)Net Pension ActivityNet Postretirement Benefits ActivityInterest Rate SwapForeign Currency Translation AdjustmentTotal
Cost of sales$794 $(200)$— $— $594 
Selling, delivery and administrative expenses1,925 (183)(496)(26)1,220 
Subtotal pre-tax2,719 (383)(496)(26)1,814 
Income tax expense669 (95)(122)(5)447 
Total after tax effect$2,050 $(288)$(374)$(21)$1,367