XML 17 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operating activities    
Net income $ 9,833 $ 261,501
Depreciation and amortization 18,788 3,509
Deferred tax expense (7,637) 54,000
Share-based compensation expense 1,250 1,362
Changes in assets and liabilities:    
(Increase) in receivables on government contracts (33,617) (31,667)
(Increase) in prepaid expenses and other current assets (39,680) (46,729)
Decrease in accrued payroll and payroll taxes (325,911) (73,303)
Decrease in accounts payable and accrued expenses (271,943) (171,485)
Increase (Decrease) in accrued warranty expense (35,079) 6,600
Increase in deferred revenue 6,000
Increase (Decrease) in long-term liabilities 10,879 (3,145)
Net cash (used in) provided by operating activities (667,117) 643
Cash flows from investing activities:    
Payments related to intangible assets (1,333)
Purchase of property and equipment (2,693)
Net cash used in investing activities (1,333) (2,693)
Cash flows from financing activities:    
Payments to preferred shareholders in conjunction with a recapitalization (362,213)
Payments to acquire and retire Common Stock (147,451)
Professional fees paid in conjunction with recapitalization (46,090)
Exercise of stock options 350
Net cash used in financing activities: (555,404)
Net decrease in cash and cash equivalents (1,223,854) (2,050)
Cash and cash equivalents, beginning of period 2,858,655 1,161,634
Cash and cash equivalents, end of period 1,634,801 1,159,584
Supplement cash flow information:    
Cash paid during the period for income taxes 44,500 143,900
Noncash investing and financing activities:    
Issuance of common stock in in exchange for preferred stock 442,750
Recognition of an extinguishment liability in exchange for preferred stock $ 33,941