XML 21 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 4 - Income Per Share
6 Months Ended
Jun. 30, 2016
Notes to Financial Statements  
Earnings Per Share [Text Block]
Note 4
Income
Per
Share
 
Net income per common share information is computed using the two-class method. Under the two-class method, basic net income per common share is computed by dividing the net income attributable to common stockholders by the weighted average number of shares of common stock outstanding during the period. The table below sets forth the calculation of the percentage of net earnings allocable to common shareholders under the two-class method:
 
 
 
 
Three Months Ended June 30,
 
 
Six Months Ended June 30,
 
 
 
2016
 
 
2015
 
 
2016
 
 
2015
 
Basic earnings per common share:
                               
Net income
    7,987       120,712       9,833       261,501  
Discount upon exchange of Preferred Stock, net of related fees
    1,103,597       -       1,103,597       -  
      1,111,584       120,712       1,113,430       261,501  
Portion allocable to common shareholders
    99.3 %     99.2 %     99.3 %     99.2 %
Net income available to common shareholders
    1,103,803       119,746       1,105,636       259,409  
                                 
Weighted average basic shares outstanding
    32,419,016       31,947,753       32,224,577       32,124,260  
Basic (loss) income per common share
  $ 0.03     $ -     $ 0.03     $ 0.01  
                                 
Dilutive earnings per common share:
                               
Net income allocable to common shareholders
    1,103,803       119,746       1,105,636       259,409  
Add: undistributed earnings allocated to participating securities
    7,781       966       7,794       2,092  
Numerator for diluted earnings per common share
    1,111,584       120,712       1,113,430       261,501  
                                 
Weighted average shares outstanding - basic
    32,419,016       31,947,753       32,224,577       32,124,260  
Diluted effect:
                               
Stock options
    7,636       19,250       7,636       18,667  
Unvested restricted stock units
    1,818       19,250       1,818       17,600  
Conversion equivalent of dilutive Series B Convertible Preferred Stock
    2,865,477       3,307,299       3,086,388       3,307,299  
Conversion equivalent of dilutive Convertible Preferred Stock
    212,967       255,000       233,984       255,000  
Weighted average dilutive shares outstanding
    35,506,914       35,548,552       35,554,403       35,722,826  
Dilutive income per common share
  $ 0.03     $ -     $ 0.03     $ 0.01  
 
 
 
The table below sets forth the calculation of the percentage of net earnings allocable to common shareholders under the two-class method:
 
 
 
Three Months Ended June 30,
 
 
Six Months Ended June 30,
 
 
 
2016
 
 
2015
 
 
2016
 
 
2015
 
Numerator:
                               
Weighted average participating common shares
    32,419,016       31,947,753       32,224,577       32,124,260  
Denominator:
                               
Weighted average participating common shares
    32,419,016       31,947,753       32,224,577       32,124,260  
Add: Weighted average shares of Convertible Preferred Stock
    212,967       255,000       233,984       255,000  
Weighted average participating shares
    32,631,983       32,202,753       32,458,561       32,379,260  
Portion allocable to common shareholders
    99.3 %     99.2 %     99.3 %     99.2 %
 
Diluted net income per share for the three and six months ended June 30, 2016 and 2015 does not reflect the following potential common shares, as the effect would be antidilutive.
 
 
 
 
June 30,
 
 
 
2016
 
 
2015
 
                 
Stock options
    610,000       610,000