XML 12 R9.htm IDEA: XBRL DOCUMENT v3.3.0.814
Note 4 - Income (Loss) Per Share
9 Months Ended
Sep. 30, 2015
Notes to Financial Statements  
Earnings Per Share [Text Block]
Note 4
Income
(Loss)
Per
Share
 
For periods with net income, net income per common share information is computed using the two-class method. Under the two-class method, basic net income per common share is computed by dividing the net income attributable to common stockholders by the weighted average number of shares of common stock outstanding during the period. Basic net loss attributable to common stockholders is computed by an adjustment to subtract from net income the portion of current period earnings that the preferred shareholders would have been entitled to receive pursuant to their dividend rights had all of the period’s earnings been distributed. No such adjustment to earnings is made during periods with a net loss, as the holders of the convertible preferred shares have no obligation to fund losses.
 
The table below sets forth the calculation of the percentage of net earnings (loss) allocable to common shareholders under the two-class method:
 
 
 
Three
Months
Ended
 
 
Nine
Months
Ended
 
 
 
September
30,
 
 
September
30,
 
 
September
30,
 
 
September
30,
 
   
2015
 
 
2014
 
 
2015
 
 
2014
 
Basic Income per Share:                                
Net income applicable to common shareholders -
basic
  $ 36,736     $ 127,435     $ 298,238     $ 249,684  
Portion allocable to common shareholders
    99.2 %     99.2 %     99.2 %     99.2 %
Net earnings allocable to common shareholders
    36,442       126,416       295,852       247,687  
Weighted average basic shares outstanding
Basic income per share
    31,947,753       31,904,786       32,064,778       31,892,694  
Basic income per share   $ -     $ -     $ 0.01     $ 0.01  
                                 
Dilutive Income Per Share:
                               
Net income applicable to common shareholders
    36,442       126,416       295,852       247,687  
Add: Undistributed earnings allocated to participating securities
    294       1,019       2,386       1,997  
Numerator for diluted income per share
    36,736       127,435       298,238       249,684  
                                 
Weighted average shares outstanding - basic
    31,947,753       31,904,786       32,064,778       31,892,694  
Diluted effect:
                               
Stock options
    19,250       20,222       19,250       18,000  
Unvested restricted stock awards
    19,250       -       19,250       -  
Conversion equivalent of diluted Series B Convertible Preferred Stock
    3,307,299       3,307,299       3,307,299       3,307,299  
Conversion equivalent of diluted Convertible
    255,000       255,000       255,000       255,000  
Restricted stock options
    -       22,000       -       15,714  
Weighted average dilutive shares outstanding
    35,548,552       35,509,307       35,665,577       35,488,707  
Dilutive income per share
  $ -     $ -     $ 0.01     $ 0.01  
 
   
Three
Months
Ended
   
Nine
Months
Ended
 
   
September
 
30,
   
September
30,
 
             
   
2015
   
2014
   
2015
   
2014
 
                         
Numerator
                               
Weighted average participating common shares
    31,947,753       31,904,786       32,064,778       31,892,694  
Denominator:
                               
Weighted average participating common shares
    31,947,753       31,904,786       32,064,778       31,892,694  
Add: Weighted average shares of Convertible
Preferred Stock
    255,000       255,000       255,000       255,000  
Weighted average participating shares
    32,202,753       32,159,786       32,319,778       32,147,694  
Portion allocable to common shareholders
    99.2 %     99.2 %     99.2 %     99.2 %
 
Diluted net income (loss) per share for the three and nine months ended September 30, 2015 and 2014 does not reflect the following potential common shares, as the effect would be antidilutive.
 
 
 
September
30,
2015
 
 
September
30,
2014
 
Stock options
    610,000       610,000  
      610,000       610,000