XML 25 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flow from operating activities:    
Net income (loss) applicable to common shareholders – basic $ 533,428us-gaap_NetIncomeLoss $ (147,482)us-gaap_NetIncomeLoss
Depreciation and amortization 14,564us-gaap_DepreciationDepletionAndAmortization 5,798us-gaap_DepreciationDepletionAndAmortization
Deferred tax benefit (87,000)us-gaap_DeferredIncomeTaxExpenseBenefit (59,000)us-gaap_DeferredIncomeTaxExpenseBenefit
Share-based compensation expense 7,962us-gaap_AllocatedShareBasedCompensationExpense 13,567us-gaap_AllocatedShareBasedCompensationExpense
Net changes in assets and liabilities    
(Increase) decrease in receivables on government contracts (1,156,514)us-gaap_IncreaseDecreaseInContractReceivablesNet 742,983us-gaap_IncreaseDecreaseInContractReceivablesNet
Increase in prepaid expenses and other current assets (36,139)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (37,170)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Increase (decrease) in accrued payroll and payroll taxes 327,765us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (107,546)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Increase (decrease) in accounts payable and accrued expenses 557,462us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (227,957)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Decrease in accrued warranty expense (1,690)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (34,465)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Decrease in long-term liabilities (4,706)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (2,980)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 155,132us-gaap_NetCashProvidedByUsedInOperatingActivities 145,748us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flow from investing activities:    
Purchase of property and equipment (21,993)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (4,742)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (21,993)us-gaap_NetCashProvidedByUsedInInvestingActivities (4,742)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flow from financing activities:    
Proceeds from exercise of stock options 349us-gaap_ProceedsFromStockOptionsExercised  
Net cash provided by financing activities 349us-gaap_NetCashProvidedByUsedInFinancingActivities  
Net increase in cash and cash equivalents 133,488us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 141,006us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 1,028,146us-gaap_CashAndCashEquivalentsAtCarryingValue 887,140us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year 1,161,634us-gaap_CashAndCashEquivalentsAtCarryingValue 1,028,146us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flows information:    
Cash paid during the year for income taxes $ 9,458us-gaap_IncomeTaxesPaidNet $ 10,069us-gaap_IncomeTaxesPaidNet