XML 24 R11.htm IDEA: XBRL DOCUMENT v2.3.0.15
Note 6 - Earnings Per Share
9 Months Ended
Sep. 30, 2011
Earnings Per Share [Text Block]
 NOTE 6 – EARNINGS PER SHARE

The Company’s calculation of weighted average shares outstanding for the three and nine months ended September 30, 2011 and 2010 is set forth below:

   
Three Months Ended,
   
Nine Months Ended,
 
   
SEPTEMBER, 30
   
SEPTEMBER, 30
   
SEPTEMBER, 30
   
SEPTEMBER, 30
 
   
2011
   
2010
   
2011
   
2010
 
Basic EPS:
                       
Net income applicable to common shareholders - basic
  $ 892     $ 106,081     $ 17,405     $ 142,977  
Portion allocable to common shareholders
    99.0 %     99.2 %     99.1 %     99.2 %
Net earnings allocable to common shareholders
    883       105,232       17,248       141,833  
Weighted average basic shares outstanding
    31,766,753       31,766,753       31,766,753       31,766,753  
Basic earnings per share
  $ -     $ -     $ -     $ -  
                                 
Dilutive EPS:
                               
Net income applicable to common shareholders
    883       105,232       17,248       141,833  
Add: undistributed earnings allocated to participating securities
    9       849       157       1,144  
Numerator for diluted earnings per share
    892       106,081       17,405       142,977  
                                 
Weighted average shares outstanding - basic
    31,766,753       31,766,753       31,766,753       31,766,753  
Diluted effect:
                               
Restricted Stock
    67,935       -       22,894       -  
Stock options
    -       -       -       13,578  
Conversion equivalent of dilutive Series B Convertible Preferred Stock
    3,307,299       3,307,299       3,307,299       3,307,299  
Conversion equivalent of dilutive Convertible Preferred Stock
    255,000       255,000       255,000       255,000  
Weighted average dilutive shares outstanding
    35,396,987       35,329,052       35,351,946       35,342,630  
Dilutive earnings per share
  $ -     $ -     $ -     $ -  

The table below sets forth the calculation of the percentage of net earnings allocable to common shareholders under the two-class method:

   
Three Months Ended,
   
Nine Months Ended,
 
   
SEPTEMBER, 30
   
SEPTEMBER, 30
   
SEPTEMBER, 30
   
SEPTEMBER, 30
 
   
2011
   
2010
   
2011
   
2010
 
                         
Numerator:
                       
Weighted average participating common shares
    31,766,753       31,766,753       31,766,753       31,766,753  
Denominator:
                               
Weighted average participating common shares
    31,766,753       31,766,753       31,766,753       31,766,753  
Add: Weighted average shares of Convertible Preferred Stock
    255,000       255,000       255,000       255,000  
Add: Weighted average shares of Restricted Stock
    67,935       -       22,894       -  
Weighted average participating shares
    32,089,688       32,021,753       32,044,647       32,021,753  
Portion allocable to common shareholders
    99.0 %     99.2 %     99.1 %     99.2 %

Diluted net income per share for the periods presented do not reflect the following potential common shares, as the effect would be antidilutive:

   
Three Months Ended,
   
Nine Months Ended,
 
   
SEPTEMBER, 30
   
SEPTEMBER, 30
   
SEPTEMBER, 30
   
SEPTEMBER, 30
 
   
2011
   
2010
   
2011
   
2010
 
                         
Stock options
    690,000       846,816       690,000       765,000  
Restricted stock awards
    250,000       -       -       -  
Series B Convertible preferred stock
    -       -       -       -  
Convertible preferred stock
    -       -       -       -  
Total
    940,000       846,816       690,000       765,000