EX-12.B 7 form10q_exhibit12b.htm EXHIBIT 12(B) form10q_exhibit12b.htm
Exhibit 12(b)
PPL ENERGY SUPPLY, LLC AND SUBSIDIARIES
 
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Millions of Dollars)
 
   
Six Months Ended June 30,
 
Years Ended December 31,
   
2010
 
2009
 
2008
 
2007
 
2006
 
2005
Earnings, as defined:
                                               
Income from Continuing Operations Before Income Taxes
 
$
413
   
$
334
   
$
1,085
   
$
1,095
   
$
841
   
$
619
 
Less earnings of equity method investments
   
1
     
2
     
1
     
3
     
5
     
5
 
Distributed income from equity method investments
   
4
     
2
     
1
     
5
     
3
     
5
 
     
416
     
334
     
1,085
     
1,097
     
839
     
619
 
                                                 
Total fixed charges as below
   
204
     
364
     
390
     
388
     
326
     
307
 
Less:
                                               
Capitalized interest
   
14
     
44
     
57
     
54
     
21
     
7
 
Interest expense related to discontinued operations
           
5
     
4
     
27
     
30
     
31
 
Total fixed charges included in Income from Continuing Operations Before Income Taxes
   
190
     
315
     
329
     
307
     
275
     
269
 
                                                 
Total earnings
 
$
606
   
$
649
   
$
1,414
   
$
1,404
   
$
1,114
   
$
888
 
                                                 
Fixed charges, as defined:
                                               
Interest on long-term debt
 
$
153
   
$
284
   
$
345
   
$
353
   
$
296
   
$
259
 
Interest on short-term debt and other interest
   
27
     
29
     
27
     
24
     
16
     
26
 
Amortization of debt discount, expense and premium - net
   
4
     
8
     
2
     
(3
)
   
(1
)
   
7
 
Estimated interest component of operating rentals
   
19
     
42
     
15
     
14
     
15
     
15
 
Fixed charges of majority-owned share of 50% or less-owned persons
   
1
     
1
     
1
                         
                                                 
Total fixed charges (a)
 
$
204
   
$
364
   
$
390
   
$
388
   
$
326
   
$
307
 
                                                 
Ratio of earnings to fixed charges
   
3.0
     
1.8
     
3.6
     
3.6
     
3.4
     
2.9
 

(a)
 
Interest on unrecognized tax benefits is not included in fixed charges.