EX-12.A 4 form10q_exhibit12a.htm EXHIBIT 12(A) form10q_exhibit12a.htm
Exhibit 12(a)
PPL CORPORATION AND SUBSIDIARIES
 
COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND
PREFERRED STOCK DIVIDENDS
(Millions of Dollars)
 
   
3 Months Ended
March 31,
 
Years Ended December 31,
   
2010
 
2009
 
2008
 
2007
 
2006
 
2005
Earnings, as defined:
                                               
Income from Continuing Operations Before Income Taxes
 
$
386
   
$
596
   
$
1,357
   
$
1,281
   
$
1,099
   
$
780
 
Less earnings of equity method investments
           
2
     
1
     
3
     
4
     
5
 
Distributed income from equity method investments
           
2
     
1
     
5
     
3
     
5
 
     
386
     
596
     
1,357
     
1,283
     
1,098
     
780
 
                                                 
Total fixed charges as below
   
138
     
513
     
568
     
609
     
559
     
569
 
Less:
                                               
Capitalized interest and interest component of AFUDC
   
7
     
45
     
59
     
58
     
24
     
9
 
Preferred security distributions of subsidiaries on a pre-tax basis
   
7
     
24
     
27
     
23
     
24
     
5
 
Interest expense related to discontinued operations
           
5
     
8
     
33
     
36
     
37
 
Total fixed charges included in Income from Continuing Operations Before Income Taxes
   
124
     
439
     
474
     
495
     
475
     
518
 
                                                 
Total earnings
 
$
510
   
$
1,035
   
$
1,831
   
$
1,778
   
$
1,573
   
$
1,298
 
                                                 
Fixed charges, as defined:
                                               
Interest on long-term debt
 
$
101
   
$
397
   
$
478
   
$
522
   
$
482
   
$
480
 
Interest on short-term debt and other interest
   
16
     
34
     
28
     
35
     
13
     
29
 
Amortization of debt discount, expense and premium - net
   
4
     
15
     
12
     
8
     
11
     
23
 
Estimated interest component of operating rentals
   
10
     
42
     
22
     
21
     
29
     
32
 
Preferred securities distributions of subsidiaries on a pre-tax basis
   
7
     
24
     
27
     
23
     
24
     
5
 
Fixed charges of majority-owned share of 50% or less-owned persons
           
1
     
1
                         
                                                 
Total fixed charges (a)
 
$
138
   
$
513
   
$
568
   
$
609
   
$
559
   
$
569
 
                                                 
Ratio of earnings to fixed charges
   
3.7
     
2.0
     
3.2
     
2.9
     
2.8
     
2.3
 
Ratio of earnings to combined fixed charges and preferred stock dividends (b)
   
3.7
     
2.0
     
3.2
     
2.9
     
2.8
     
2.3
 

(a)
 
Interest on unrecognized tax benefits is not included in fixed charges.
(b)
 
PPL, the parent holding company, does not have any preferred stock outstanding; therefore, the ratio of earnings to combined fixed charges and preferred stock dividends is the same as the ratio of earnings to fixed charges.