EX-12.A 5 exhibit12a.htm EXHIBIT 12(A) exhibit12a.htm
Exhibit 12(a)
PPL CORPORATION AND SUBSIDIARIES
 
COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND
PREFERRED STOCK DIVIDENDS
(Millions of Dollars)
 
   
2009
 
2008
 
2007
 
2006
 
2005
Earnings, as defined:
                                       
Income from Continuing Operations Before Income Taxes
 
$
596
   
$
1,357
   
$
1,281
   
$
1,099
   
$
780
 
Less earnings of equity method investments
   
2
     
1
     
3
     
4
     
5
 
Distributed income from equity method investments
   
2
     
1
     
5
     
3
     
5
 
     
596
     
1,357
     
1,283
     
1,098
     
780
 
                                         
Total fixed charges as below
   
513
     
568
     
609
     
559
     
569
 
Less:
                                       
Capitalized interest and interest component of AFUDC
   
45
     
59
     
58
     
24
     
9
 
Preferred security distributions of subsidiaries on a pre-tax basis
   
24
     
27
     
23
     
24
     
5
 
Interest expense related to discontinued operations
   
5
     
8
     
33
     
36
     
37
 
Total fixed charges included in Income from Continuing Operations Before Income Taxes
   
439
     
474
     
495
     
475
     
518
 
                                         
Total earnings
 
$
1,035
   
$
1,831
   
$
1,778
   
$
1,573
   
$
1,298
 
                                         
Fixed charges, as defined:
                                       
Interest on long-term debt
 
$
397
   
$
478
   
$
522
   
$
482
   
$
480
 
Interest on short-term debt and other interest
   
34
     
28
     
35
     
13
     
29
 
Amortization of debt discount, expense and
premium - net
   
15
     
12
     
8
     
11
     
23
 
Estimated interest component of operating rentals
   
42
     
22
     
21
     
29
     
32
 
Preferred securities distributions of subsidiaries on a pre-tax basis
   
24
     
27
     
23
     
24
     
5
 
Fixed charges of majority-owned share of 50% or less-owned persons
   
1
     
1
                         
                                         
Total fixed charges (a)
 
$
513
   
$
568
   
$
609
   
$
559
   
$
569
 
                                         
Ratio of earnings to fixed charges
   
2.0
     
3.2
     
2.9
     
2.8
     
2.3
 
Ratio of earnings to combined fixed charges and preferred stock dividends (b)
   
2.0
     
3.2
     
2.9
     
2.8
     
2.3
 

(a)
 
Interest on unrecognized tax benefits is not included in fixed charges.
(b)
 
PPL, the parent holding company, does not have any preferred stock outstanding; therefore, the ratio of earnings to combined fixed charges and preferred stock dividends is the same as the ratio of earnings to fixed charges.