EX-12.A 5 exhibit12a.htm EXHIBIT 12(A) exhibit12a.htm
Exhibit 12(a)
PPL CORPORATION AND SUBSIDIARIES
 
COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND
PREFERRED STOCK DIVIDENDS
(Millions of Dollars)
 
   
Nine Months Ended September 30,
 
Years Ended December 31,
   
2009
 
2008
 
2007
 
2006
 
2005
 
2004
Earnings, as defined:
                                               
Income from Continuing Operations Before Income Taxes
 
$
423
   
$
1,357
   
$
1,281
   
$
1,099
   
$
780
   
$
849
 
Less earnings of equity method investments
   
1
     
1
     
3
     
4
     
5
     
3
 
Distributed income from equity method investments
   
1
     
1
     
5
     
3
     
5
     
5
 
     
423
     
1,357
     
1,283
     
1,098
     
780
     
851
 
                                                 
Total fixed charges as below
   
375
     
568
     
609
     
559
     
569
     
563
 
Less:
                                               
Capitalized interest
   
38
     
59
     
58
     
24
     
9
     
6
 
Preferred security distributions of subsidiaries on a pre-tax basis
   
18
     
27
     
23
     
24
     
5
     
5
 
Interest expense related to discontinued operations
   
3
     
8
     
35
     
36
     
37
     
30
 
Total fixed charges included in Income from Continuing Operations Before Income Taxes
   
316
     
474
     
493
     
475
     
518
     
522
 
                                                 
Total earnings
 
$
739
   
$
1,831
   
$
1,776
   
$
1,573
   
$
1,298
   
$
1,373
 
                                                 
Fixed charges, as defined:
                                               
Interest on long-term debt
 
$
299
   
$
478
   
$
522
   
$
482
   
$
480
   
$
496
 
Interest on short-term debt and other interest
   
25
     
28
     
35
     
13
     
29
     
20
 
Amortization of debt discount, expense and premium - net
   
11
     
12
     
8
     
11
     
23
     
8
 
Estimated interest component of operating rentals
   
21
     
22
     
21
     
29
     
32
     
34
 
Preferred securities distributions of subsidiaries on a pre-tax basis
   
18
     
27
     
23
     
24
     
5
     
5
 
Fixed charges of majority-owned share of 50% or less-owned persons
   
1
     
1
                                 
                                                 
Total fixed charges (a)
 
$
375
   
$
568
   
$
609
   
$
559
   
$
569
   
$
563
 
                                                 
Ratio of earnings to fixed charges
   
2.0
     
3.2
     
2.9
     
2.8
     
2.3
     
2.4
 
Ratio of earnings to combined fixed charges and preferred stock dividends (b)
   
2.0
     
3.2
     
2.9
     
2.8
     
2.3
     
2.4
 

(a)
 
Interest on unrecognized tax benefits is not included in fixed charges.
(b)
 
PPL, the parent holding company, does not have any preferred stock outstanding; therefore, the ratio of earnings to combined fixed charges and preferred stock dividends is the same as the ratio of earnings to fixed charges.