EX-12.A 3 exhibit12a.htm EXHIBIT 12(A) exhibit12a.htm
Exhibit 12(a)
PPL CORPORATION AND SUBSIDIARIES
 
COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND
PREFERRED STOCK DIVIDENDS
(Millions of Dollars)
 
   
3 Months
Ended
March 31,
 
12 Months Ended December 31,
   
2009
 
2008
 
2007
 
2006
 
2005
 
2004
Earnings, as defined:
                                               
Income from Continuing Operations Before Income Taxes
 
$
347
   
$
1,382
   
$
1,304
   
$
1,124
   
$
825
   
$
879
 
Less earnings of equity method investments
   
1
     
3
     
5
     
6
     
7
     
4
 
Distributed income from equity method investments
           
3
     
7
     
3
     
5
     
5
 
     
346
     
1,382
     
1,306
     
1,121
     
823
     
880
 
                                                 
Total fixed charges as below
   
119
     
568
     
609
     
559
     
554
     
558
 
Less:
                                               
Capitalized interest
   
18
     
59
     
58
     
24
     
9
     
6
 
Preferred security distributions of subsidiaries on a pre-tax basis
   
6
     
27
     
23
     
24
     
5
     
5
 
Interest expense related to discontinued operations
           
4
     
33
     
35
     
35
     
28
 
Total fixed charges included in Income from Continuing Operations Before Income Taxes
   
95
     
478
     
495
     
476
     
505
     
519
 
                                                 
Total earnings
 
$
441
   
$
1,860
   
$
1,801
   
$
1,597
   
$
1,328
   
$
1,399
 
                                                 
Fixed charges, as defined:
                                               
Interest on long-term debt
 
$
98
   
$
478
   
$
522
   
$
482
   
$
465
   
$
491
 
Interest on short-term debt and other interest
   
6
     
28
     
35
     
13
     
29
     
20
 
Amortization of debt discount, expense and premium - net
   
3
     
12
     
8
     
11
     
23
     
8
 
Estimated interest component of operating rentals
   
6
     
22
     
21
     
29
     
32
     
34
 
Preferred securities distributions of subsidiaries on a pre-tax basis
   
6
     
27
     
23
     
24
     
5
     
5
 
Fixed charges of majority-owned share of 50% or less-owned persons
           
1
                                 
                                                 
Total fixed charges (a)
 
$
119
   
$
568
   
$
609
   
$
559
   
$
554
   
$
558
 
                                                 
Ratio of earnings to fixed charges
   
3.7
     
3.3
     
3.0
     
2.9
     
2.4
     
2.5
 
Ratio of earnings to combined fixed charges and preferred stock dividends (b)
   
3.7
     
3.3
     
3.0
     
2.9
     
2.4
     
2.5
 

(a)
 
Interest on unrecognized tax benefits is not included in fixed charges.
(b)
 
PPL, the parent holding company, does not have any preferred stock outstanding; therefore, the ratio of earnings to combined fixed charges and preferred stock dividends is the same as the ratio of earnings to fixed charges.