EX-12.C 12 form10k2008exhibit12c.htm EXHIBIT 12(C) form10k2008exhibit12c.htm

Exhibit 12(c)
PPL ELECTRIC UTILITIES CORPORATION AND SUBSIDIARIES
 
COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND
PREFERRED STOCK DIVIDENDS
(Millions of Dollars)
 
   
2008
 
2007
 
2006
 
2005
 
2004
                               
Earnings, as defined:
                                       
Income Before Income Taxes
 
$
278
   
$
246
   
$
298
   
$
216
   
$
84
 
                                         
Total fixed charges as below
   
114
     
143
     
159
     
190
     
198
 
Less capitalized interest
   
2
     
3
     
1
             
1
 
Total fixed charges included in Income
  Before Income Taxes
   
112
     
140
     
158
     
190
     
197
 
                                         
Total earnings
 
$
390
   
$
386
   
$
456
   
$
406
   
$
281
 
                                         
Fixed charges, as defined:
                                       
Interest on long-term debt
 
$
94
   
$
109
   
$
131
   
$
151
   
$
176
 
Interest on short-term debt and
  other interest
   
13
     
23
     
13
     
22
     
7
 
Amortization of debt discount,
  expense and premium - net
   
6
     
7
     
8
     
9
     
7
 
Estimated interest component of
  operating rentals
   
1
     
4
     
7
     
8
     
8
 
                                         
Total fixed charges (a)
 
$
114
   
$
143
   
$
159
   
$
190
   
$
198
 
                                         
Ratio of earnings to fixed charges
   
3.4
     
2.7
     
2.9
     
2.1
     
1.4
 
                                         
Preferred stock dividend requirements
  on a pre-tax basis
 
$
28
   
$
27
   
$
24
   
$
4
   
$
4
 
Fixed charges, as above
   
114
     
143
     
159
     
190
     
198
 
Total fixed charges and preferred
stock dividends
 
$
142
   
$
170
   
$
183
   
$
194
   
$
202
 
Ratio of earnings to combined fixed charges
  and preferred stock dividends
   
2.7
     
2.3
     
2.5
     
2.1
     
1.4
 

(a)
 
Interest on unrecognized tax benefits is not included in fixed charges.