EX-12.B 11 form10k2008exhibit12b.htm EXHIBIT 12(B) form10k2008exhibit12b.htm
Exhibit 12(b)
PPL ENERGY SUPPLY, LLC AND SUBSIDIARIES
 
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Millions of Dollars)
 
   
2008
 
2007
 
2006
 
2005
 
2004
 
Earnings, as defined:
                                         
Income from Continuing Operations Before Income Taxes and Minority Interest
 
$
1,109
   
$
1,118
   
$
866
   
$
649
   
$
851
   
Less earnings of equity method investments
   
3
     
5
     
7
     
7
     
5
   
Distributed income from equity method investments
   
3
     
7
     
3
     
5
     
5
   
     
1,109
     
1,120
     
862
     
647
     
851
   
Total fixed charges as below
   
390
     
388
     
326
     
307
     
289
   
Less:
                                         
Capitalized interest
   
56
     
54
     
21
     
7
     
5
   
Preferred security distributions
                                         
Interest expense related to discontinued operations
           
27
     
29
     
28
     
22
   
Total fixed charges included in Income from Continuing Operations Before Income Taxes and Minority Interest
   
334
     
307
     
276
     
272
     
262
   
                                           
Total earnings
 
$
1,443
   
$
1,427
   
$
1,138
   
$
919
   
$
1,113
   
                                           
Fixed charges, as defined:
                                         
Interest on long-term debt
 
$
345
   
$
353
   
$
296
   
$
259
   
$
255
   
Interest on short-term debt and other interest
   
27
     
24
     
16
     
26
     
23
   
Amortization of debt discount, expense and premium - net
   
2
     
(3
)
   
(1
   
7
     
(6
)
 
Estimated interest component of operating rentals
   
15
     
14
     
15
     
15
     
17
   
Preferred securities distributions of subsidiaries on a pre-tax basis
                                         
Fixed charges of majority-owned share of 50% or less-owned persons
   
1
                                   
                                           
Total fixed charges (a)
 
$
390
   
$
388
   
$
326
   
$
307
   
$
289
   
                                           
Ratio of earnings to fixed charges
   
3.7
     
3.7
     
3.5
     
3.0
     
3.9
   

(a)
 
Interest on unrecognized tax benefits is not included in fixed charges.