EX-12.A 10 form10k2008exhibit12a.htm EXHIBIT 12(A) form10k2008exhibit12a.htm
Exhibit 12(a)
PPL CORPORATION AND SUBSIDIARIES
 
COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND
PREFERRED STOCK DIVIDENDS
(Millions of Dollars)
 
   
2008
 
2007
 
2006
 
2005
 
2004
Earnings, as defined:
                                       
Income from Continuing Operations Before Income Taxes, Minority Interest and Dividends on Preferred Securities of a Subsidiary
 
$
1,382
   
$
1,304
   
$
1,124
   
$
825
   
$
879
 
Less earnings of equity method investments
   
3
     
5
     
6
     
7
     
4
 
Distributed income from equity method investments
   
3
     
7
     
3
     
5
     
5
 
     
1,382
     
1,306
     
1,121
     
823
     
880
 
Total fixed charges as below
   
568
     
609
     
559
     
554
     
558
 
Less:
                                       
Capitalized interest
   
59
     
58
     
24
     
9
     
6
 
Preferred security distributions of subsidiaries on a pre-tax basis
   
27
     
23
     
24
     
5
     
5
 
Interest expense related to discontinued operations
   
4
     
33
     
35
     
35
     
28
 
Total fixed charges included in Income from Continuing Operations Before Income Taxes, Minority Interest and Dividends on Preferred Securities of a Subsidiary
   
478
     
495
     
476
     
505
     
519
 
                                         
Total earnings
 
$
1,860
   
$
1,801
   
$
1,597
   
$
1,328
   
$
1,399
 
                                         
Fixed charges, as defined:
                                       
Interest on long-term debt
 
$
478
   
$
522
   
$
482
   
$
465
   
$
491
 
Interest on short-term debt and other interest
   
28
     
35
     
13
     
29
     
20
 
Amortization of debt discount, expense and
premium - net
   
12
     
8
     
11
     
23
     
8
 
Estimated interest component of operating rentals
   
22
     
21
     
29
     
32
     
34
 
Preferred securities distributions of subsidiaries on a pre-tax basis
   
27
     
23
     
24
     
5
     
5
 
Fixed charges of majority-owned share of 50% or less-owned persons
   
1
                                 
                                         
Total fixed charges (a)
 
$
568
   
$
609
   
$
559
   
$
554
   
$
558
 
                                         
Ratio of earnings to fixed charges
   
3.3
     
3.0
     
2.9
     
2.4
     
2.5
 
Ratio of earnings to combined fixed charges and preferred stock dividends (b)
   
3.3
     
3.0
     
2.9
     
2.4
     
2.5
 

(a)
 
Interest on unrecognized tax benefits is not included in fixed charges.
(b)
 
PPL, the parent holding company, does not have any preferred stock outstanding; therefore, the ratio of earnings to combined fixed charges and preferred stock dividends is the same as the ratio of earnings to fixed charges.