EX-12.A 2 exhibit12a.htm EXHIBIT 12(A) exhibit12a.htm
Exhibit 12(a)
PPL CORPORATION AND SUBSIDIARIES
 
COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND
PREFERRED STOCK DIVIDENDS
(Millions of Dollars)
 
   
6 Months
Ended
June 30,
 
12 Months Ended December 31,
   
2008
 
2007
 
2006
 
2005
 
2004
 
2003
Earnings, as defined:
                                               
Income from Continuing Operations Before Income Taxes, Minority Interest and Dividends on Preferred Securities of a Subsidiary
 
$
671
   
$
1,304
   
$
1,124
   
$
825
   
$
879
   
$
963
 
Less undistributed income of equity method investments
   
2
     
5
     
6
     
7
     
4
     
2
 
Distributed income from equity method investments
   
2
     
7
     
3
     
5
     
5
     
7
 
                                                 
Total fixed charges as below
   
278
     
609
     
559
     
554
     
558
     
573
 
Less:
                                               
Capitalized interest
   
33
     
58
     
24
     
9
     
6
     
7
 
Preferred security distributions of subsidiaries on a pre-tax basis
   
14
     
23
     
24
     
5
     
5
     
45
 
Interest expense related to discontinued operations
   
3
     
33
     
35
     
35
     
28
     
27
 
Total fixed charges included in Income from Continuing Operations Before Income Taxes, Minority Interest and Dividends on Preferred Securities of a Subsidiary
   
228
     
495
     
476
     
505
     
519
     
494
 
                                                 
Total earnings
 
$
899
   
$
1,801
   
$
1,597
   
$
1,328
   
$
1,399
   
$
1,462
 
                                                 
Fixed charges, as defined:
                                               
Interest on long-term debt
 
$
236
   
$
522
   
$
482
   
$
465
   
$
491
   
$
417
 
Interest on short-term debt and other interest
   
12
     
35
     
13
     
29
     
20
     
25
 
Amortization of debt discount, expense and premium - net
   
6
     
8
     
11
     
23
     
8
     
41
 
Estimated interest component of operating rentals
   
10
     
21
     
29
     
32
     
34
     
45
 
Preferred securities distributions of subsidiaries on a pre-tax basis
   
14
     
23
     
24
     
5
     
5
     
45
 
                                                 
Total fixed charges (a)
 
$
278
   
$
609
   
$
559
   
$
554
   
$
558
   
$
573
 
                                                 
Ratio of earnings to fixed charges
   
3.2
     
3.0
     
2.9
     
2.4
     
2.5
     
2.6
 
Ratio of earnings to combined fixed charges and preferred stock dividends (b)
   
3.2
     
3.0
     
2.9
     
2.4
     
2.5
     
2.6
 

(a)
 
Interest on unrecognized tax benefits is not included in fixed charges.
(b)
 
PPL, the parent holding company, does not have any preferred stock outstanding; therefore, the ratio of earnings to combined fixed charges and preferred stock dividends is the same as the ratio of earnings to fixed charges.