EX-12.A 3 ppl10qexhibit12a.htm EXHIBIT 12(A) ppl10qexhibit12a.htm
Exhibit 12(a)
PPL CORPORATION AND SUBSIDIARIES
 
COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND
PREFERRED STOCK DIVIDENDS
(Millions of Dollars)
 
   
3 Months
Ended
March 31,
 
12 Months Ended December 31,
   
2008
 
2007
 
2006
 
2005
 
2004
 
2003
Earnings, as defined:
                                               
Net income (a)
 
$
246
   
$
1,016
   
$
842
   
$
695
   
$
681
   
$
772
 
Preferred security dividend requirements
   
5
     
18
     
14
     
2
     
2
     
29
 
Less undistributed income (loss)
  of equity method investments
                   
3
     
2
     
(1
)
   
(5
)
Income taxes
   
129
     
270
     
268
     
128
     
196
     
162
 
Total fixed charges as below
  (excluding capitalized interest,
  preferred security distributions of
  subsidiaries on a pre-tax basis and
  interest expense related to discontinued
  operations)
   
113
     
495
     
476
     
505
     
519
     
494
 
                                                 
Total earnings
 
$
493
   
$
1,799
   
$
1,597
   
$
1,328
   
$
1,399
   
$
1,462
 
                                                 
Fixed charges, as defined:
                                               
Interest on long-term debt
 
$
121
   
$
522
   
$
482
   
$
465
   
$
491
   
$
417
 
Interest on short-term debt and
  other interest
   
5
     
35
     
13
     
29
     
20
     
25
 
Amortization of debt discount,
  expense and premium - net
   
4
     
8
     
11
     
23
     
8
     
41
 
Estimated interest component of
  operating rentals
   
5
     
21
     
29
     
32
     
34
     
45
 
Preferred securities distributions of
  subsidiaries on a pre-tax basis
   
7
     
23
     
24
     
5
     
5
     
45
 
                                                 
Total fixed charges (b)
 
$
142
   
$
609
   
$
559
   
$
554
   
$
558
   
$
573
 
                                                 
Ratio of earnings to fixed charges
   
3.5
     
3.0
     
2.9
     
2.4
     
2.5
     
2.6
 
Ratio of earnings to combined fixed charges
  and preferred stock dividends (c)
   
3.5
     
3.0
     
2.9
     
2.4
     
2.5
     
2.6
 

(a)
 
Net income excludes minority interest, discontinued operations and the cumulative effects of changes in accounting principles.
(b)
 
Interest on unrecognized tax benefits is not included in fixed charges.
(c)
 
PPL, the parent holding company, does not have any preferred stock outstanding; therefore, the ratio of earnings to combined fixed charges and preferred stock dividends is the same as the ratio of earnings to fixed charges.