XML 73 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Lived Assets (Tables)
9 Months Ended 12 Months Ended
Sep. 29, 2012
Dec. 31, 2011
Schedule of Changes in Carrying Amount of Goodwill

Changes in the carrying amount of our goodwill for the nine months ended September 29, 2012 are presented below (in thousands):

 

Balance, beginning of period

   $ 1,228,778   

Foreign currency translation adjustments

     1,163   
  

 

 

 

Balance, end of period

   $ 1,229,941   
  

 

 

 

Changes in the carrying amount of goodwill are presented in the table below (in thousands):

 

     Year Ended December 31,  
     2011     2010  

Balance, beginning of year

   $ 1,188,887      $ 1,191,497   

Acquisitions (see Note 3)

     165,672        64   

Impairment of goodwill

     (124,106     —     

Foreign currency translation

     (1,675     (2,674
  

 

 

   

 

 

 

Balance, end of year

   $ 1,228,778      $ 1,188,887   
  

 

 

   

 

 

 
Summary of Identifiable Intangible Assets

Identifiable intangible assets consisted of the following (in thousands):

 

September 29, 2012

   Gross Carrying
Amount
     Accumulated
Amortization
    Intangible
Assets, Net
 

Definite-lived intangible assets:

       

Customer relationships

   $ 570,037       $ (222,422   $ 347,615   

Patents and technology

     460,961         (186,158     274,803   

Trademarks and trade names

     23,650         (3,565     20,085   

Distributor contracts and relationships

     5,226         (1,825     3,401   

Non-compete agreements

     3,654         (1,518     2,136   
  

 

 

    

 

 

   

 

 

 
   $ 1,063,528       $ (415,488     648,040   
  

 

 

    

 

 

   

Indefinite-lived intangible assets:

       

Trademarks and trade names

          411,896   
       

 

 

 

Net identifiable intangible assets

        $ 1,059,936   
       

 

 

 

 

December 31, 2011

   Gross Carrying
Amount
     Accumulated
Amortization
    Intangible
Assets, Net
 

Definite-lived intangible assets:

       

Customer relationships

   $ 569,528       $ (181,396   $ 388,132   

Patents and technology

     460,624         (156,290     304,334   

Trademarks and trade names

     23,650         (1,807     21,843   

Distributor contracts and relationships

     5,089         (1,206     3,883   

Non-compete agreements

     3,636         (883     2,753   
  

 

 

    

 

 

   

 

 

 
   $ 1,062,527       $ (341,582     720,945   
  

 

 

    

 

 

   

Indefinite-lived intangible assets:

       

Trademarks and trade names

          411,749   
       

 

 

 

Net identifiable intangible assets

        $ 1,132,694   
       

 

 

 

Identifiable intangible assets consisted of the following (in thousands):

 

December 31, 2011

   Gross Carrying
Amount
     Accumulated
Amortization
    Intangible
Assets, Net
 

Definite lived intangible assets:

       

Customer relationships

   $ 569,528       $ (181,396   $ 388,132   

Patents and technology

     460,624         (156,290     304,334   

Trademarks and trade names

     23,650         (1,807     21,843   

Distributor contracts and relationships

     5,089         (1,206     3,883   

Non-compete agreements

     3,636         (883     2,753   
  

 

 

    

 

 

   

 

 

 
   $ 1,062,527       $ (341,582     720,945   
  

 

 

    

 

 

   

Indefinite lived intangible assets:

       

Trademarks and trade names

          411,749   
       

 

 

 

Net identifiable intangible assets

        $ 1,132,694   
       

 

 

 

 

December 31, 2010

   Gross Carrying
Amount
     Accumulated
Amortization
    Intangible
Assets, Net
 

Definite lived intangible assets:

       

Customer relationships

   $ 484,115       $ (130,362   $ 353,753   

Patents and technology

     447,437         (119,985     327,452   

Distributor contracts and relationships

     789         (482     307   

Non-compete agreements

     459         (129     330   
  

 

 

    

 

 

   

 

 

 
   $ 932,800       $ (250,958     681,842   
  

 

 

    

 

 

   

Indefinite lived intangible assets:

       

Trademarks and trade names

          428,999   
       

 

 

 

Net identifiable intangible assets

        $ 1,110,841   
       

 

 

 
Schedule of Estimated Amortization Expense

Based on our amortizable intangible asset balance as of September 29, 2012, we estimate that amortization expense will be as follows for the next five years and thereafter (in thousands):

 

Remaining 2012

   $ 23,589   

2013

     91,216   

2014

     89,150   

2015

     84,690   

2016

     80,836   

Thereafter

     278,559   
  

 

 

 
   $ 648,040   
  

 

 

 

Based on our amortizable intangible asset balance as of December 31, 2011, we estimate that amortization expense will be as follows for the next five years and thereafter (in thousands):

 

2012

   $ 97,004   

2013

     91,116   

2014

     89,098   

2015

     84,679   

2016

     80,808   

Thereafter

     278,240   
  

 

 

 
   $ 720,945   
  

 

 

 
Goodwill and Intangible Assets by Segments  

Our goodwill and intangible assets by segment are as follows (in thousands):

 

December 31, 2011

   Goodwill      Intangible
Assets, Net
 

Bracing and Vascular

   $ 705,954       $ 949,335   

Recovery Sciences

     419,299         134,693   

International

     103,525         31,380   

Surgical Implant

     —           17,286   
  

 

 

    

 

 

 
   $ 1,228,778       $ 1,132,694   
  

 

 

    

 

 

 

 

December 31, 2010

   Goodwill      Intangible
Assets, Net
 

Bracing and Vascular

   $ 565,298       $ 700,953   

Recovery Sciences

     495,999         353,323   

International

     80,184         36,453   

Surgical Implant

     47,406         20,112   
  

 

 

    

 

 

 
   $ 1,188,887       $ 1,110,841