XML 93 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 29, 2012
Dec. 31, 2011
Oct. 01, 2011
Jul. 02, 2011
Apr. 02, 2011
Dec. 31, 2010
Oct. 02, 2010
Jul. 03, 2010
Apr. 03, 2010
Sep. 29, 2012
Oct. 01, 2011
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Net sales $ 273,986 $ 284,155 $ 263,118 $ 277,786 $ 249,711 $ 249,811 $ 233,559 $ 242,527 $ 240,076 $ 838,910 $ 790,615 $ 1,074,770 $ 965,973 $ 946,126
Cost of sales (exclusive of amortization of intangible assets) 108,297   107,463             328,334 311,709 418,138 345,270 338,719
Gross profit 165,689 177,726 155,655 166,696 156,555 160,607 149,412 157,962 152,722 510,576 478,906 656,632 620,703 607,407
Operating expenses:                            
Selling, general and administrative 110,735   115,854             342,617 361,761 487,084 433,408 420,758
Research and development 7,938   6,477             21,695 19,721 26,850 21,892 23,540
Amortization of intangible assets 24,487   24,435             73,505 69,373 93,957 77,523 77,254
Impairment of goodwill and intangible assets                       141,006   6,998
Operating Expenses, Total 143,160   146,766             437,817 450,855 748,897 532,823 528,550
Operating (loss) income 22,529 (120,316) 8,889 7,243 11,919 32,895 21,445 15,969 17,571 72,759 28,051 (92,265) 87,880 78,857
Other income (expense):                            
Interest expense (46,411)   (42,764)             (134,899) (126,320) (169,332) (155,181) (157,032)
Interest income 46   77             151 240 345 310 1,033
Loss on modification and extinguishment of debt                   (9,398) (2,065) (2,065) (19,798)  
Other income (expense), net 1,870   (6,004)             2,931 (1,551) (2,814) 859 6,073
Nonoperating Income (Expense), Total (44,495)   (48,691)             (141,215) (129,696) (173,866) (173,810) (149,926)
(Loss) income from continuing operations before income taxes (21,966)   (39,802)             (68,456) (101,645) (266,131) (85,930) (71,069)
Income tax (provision) benefit (569)   14,096             (3,044) 36,055 52,544 34,255 21,678
(Loss) income from continuing operations                       (213,587) (51,675) (49,391)
Loss from discontinued operations, net of tax                           (319)
Net (loss) income (22,535) (147,997) (25,706) (18,960) (20,924) (11,372) (7,531) 564 (33,336) (71,500) (65,590) (213,587) (51,675) (49,710)
Net income attributable to noncontrolling interests (27)   (58)             (614) (668) (882) (857) (723)
Net income (loss) attributable to DJO Finance LLC $ (22,562) $ (148,211) $ (25,764) $ (19,255) $ (21,239) $ (11,402) $ (7,715) $ 243 $ (33,658) $ (72,114) $ (66,258) $ (214,469) $ (52,532) $ (50,433)