XML 134 R106.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Condensed Consolidated Financial Statements - Schedule of Condensed Consolidating Balance Sheets (Detail) (USD $)
In Thousands, unless otherwise specified
Sep. 29, 2012
Dec. 31, 2011
Oct. 01, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Current assets:            
Cash and cash equivalents $ 38,225 $ 38,169 $ 39,323 $ 38,132 $ 44,611 $ 30,483
Accounts receivable, net 160,156 158,982   145,523    
Inventories, net 143,801 128,699   94,460    
Deferred tax assets, net 43,770 43,458   48,061    
Prepaid expenses and other current assets 23,134 18,791   23,419    
Total current assets 409,086 388,099   349,595    
Property and equipment, net 104,930 107,108   93,660    
Goodwill 1,229,941 1,228,778   1,188,887 1,191,497  
Intangible assets, net 1,059,936 1,132,694   1,110,841    
Other assets 48,148 38,181   36,807    
Total assets 2,852,041 2,894,860   2,779,790    
Current liabilities:            
Accounts payable 58,075 57,926   48,947    
Current portion of debt and capital lease obligations 8,614 8,820   8,821    
Other current liabilities 130,917 102,699   97,287    
Total current liabilities 197,606 169,445   155,055    
Long-term debt and capital lease obligations 2,156,863 2,159,091   1,816,291    
Deferred tax liabilities, net 251,284 252,194   289,913    
Other long-term liabilities 15,187 16,174   11,712    
Total liabilities 2,620,940 2,596,904   2,272,971    
Noncontrolling interests 2,742 2,143   2,680    
Total membership equity 228,359 295,813   504,139    
Total liabilities and equity 2,852,041 2,894,860   2,779,790    
DJOFL
           
Current assets:            
Cash and cash equivalents 20,513 13,773 15,275 16,601 6,999  
Prepaid expenses and other current assets 29 160   162    
Total current assets 20,542 13,933   16,763    
Investment in subsidiaries 1,297,699 1,297,699   1,296,776    
Intercompany receivables 1,077,460 1,138,947   1,003,751    
Other assets 42,859 33,971   34,115    
Total assets 2,438,560 2,484,550   2,351,405    
Current liabilities:            
Current portion of debt and capital lease obligations 8,608 8,782   8,782    
Other current liabilities 44,730 20,864   22,234    
Total current liabilities 53,338 29,646   31,016    
Long-term debt and capital lease obligations 2,156,863 2,159,091   1,816,250    
Total liabilities 2,210,201 2,188,737   1,847,266    
Total membership equity 228,359 295,813   504,139    
Total liabilities and equity 2,438,560 2,484,550   2,351,405    
Guarantor
           
Current assets:            
Cash and cash equivalents 1,680 1,778 (189) 621 17,389 14,373
Accounts receivable, net 125,112 125,097   112,250    
Inventories, net 119,944 97,516   75,929    
Deferred tax assets, net 43,502 43,190   47,805    
Prepaid expenses and other current assets 18,558 15,001   18,199    
Total current assets 308,796 282,582   254,804    
Property and equipment, net 93,240 94,904   85,856    
Goodwill 1,150,269 1,150,269   1,108,703    
Intangible assets, net 1,031,162 1,101,314   1,074,388    
Investment in subsidiaries 1,686,366 1,686,366   1,663,969    
Other assets 3,657 2,655   1,177    
Total assets 4,273,490 4,318,090   4,188,897    
Current liabilities:            
Accounts payable 48,397 47,049   40,893    
Current portion of debt and capital lease obligations 6 38   39    
Other current liabilities 58,817 56,509   52,150    
Total current liabilities 107,220 103,596   93,082    
Long-term debt and capital lease obligations       41    
Deferred tax liabilities, net 241,888 242,237   277,135    
Intercompany payables, net 863,971 996,889   825,647    
Other long-term liabilities 13,712 14,689   10,160    
Total liabilities 1,226,791 1,357,411   1,206,065    
Total membership equity 3,046,699 2,960,679   2,982,832    
Total liabilities and equity 4,273,490 4,318,090   4,188,897    
Non-Guarantors
           
Current assets:            
Cash and cash equivalents 16,056 22,617 24,226 20,910 20,223 16,110
Accounts receivable, net 35,044 33,885   33,273    
Inventories, net 29,628 20,719   29,611    
Deferred tax assets, net 268 268   402    
Prepaid expenses and other current assets 4,035 3,186   2,418    
Total current assets 85,031 80,675   86,614    
Property and equipment, net 12,270 13,070   13,357    
Goodwill 108,413 107,344   109,693    
Intangible assets, net 28,774 31,380   36,453    
Investment in subsidiaries 78,501 72,514   127,148    
Other assets 1,636 1,557   1,479    
Total assets 314,625 306,540   374,744    
Current liabilities:            
Accounts payable 9,667 10,872   8,054    
Other current liabilities 26,259 24,805   20,263    
Total current liabilities 35,926 35,677   28,317    
Deferred tax liabilities, net 9,923 9,957   11,657    
Intercompany payables, net 142,934 142,058   178,104    
Other long-term liabilities 1,475 1,485   1,552    
Total liabilities 190,258 189,177   219,630    
Noncontrolling interests 2,742 2,143   2,680    
Total membership equity 121,625 115,220   152,434    
Total liabilities and equity 314,625 306,540   374,744    
Eliminations
           
Current assets:            
Cash and cash equivalents (24) 1 11      
Inventories, net (5,771) 10,464   (11,080)    
Deferred tax assets, net       (146)    
Prepaid expenses and other current assets 512 444   2,640    
Total current assets (5,283) 10,909   (8,586)    
Property and equipment, net (580) (866)   (5,553)    
Goodwill (28,741) (28,835)   (29,509)    
Investment in subsidiaries (3,062,566) (3,056,579)   (3,087,893)    
Intercompany receivables (1,077,460) (1,138,947)   (1,003,751)    
Other assets (4) (2)   36    
Total assets (4,174,634) (4,214,320)   (4,135,256)    
Current liabilities:            
Accounts payable 11 5        
Other current liabilities 1,111 521   2,640    
Total current liabilities 1,122 526   2,640    
Deferred tax liabilities, net (527)     1,121    
Intercompany payables, net (1,006,905) (1,138,947)   (1,003,751)    
Total liabilities (1,006,310) (1,138,421)   (999,990)    
Total membership equity (3,168,324) (3,075,899)   (3,135,266)    
Total liabilities and equity $ (4,174,634) $ (4,214,320)   $ (4,135,256)