EXHIBIT 99.2
|
AVINO SILVER & GOLD MINES LTD.
Consolidated Financial Statements
For the years ended December 31, 2023 and 2022
-1- |
Management’s Responsibility for Financial Reporting
The consolidated financial statements of Avino Silver & Gold Mines Ltd. (the “Company”) are the responsibility of the Company’s management. The consolidated financial statements are prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board, and reflect management’s best estimates and judgments based on information currently available.
Management has developed and is maintaining a system of internal controls to ensure that the Company’s assets are safeguarded, transactions are authorized and properly recorded, and financial information is reliable.
The Board of Directors is responsible for ensuring that management fulfills its responsibilities. The Audit Committee reviews the results of the annual audit and reviews the consolidated financial statements prior to their submission to the Board of Directors for approval.
“David Wolfin” |
| “Nathan Harte” |
|
|
|
David Wolfin President & CEO March 20, 2024 |
| Nathan Harte, CPA Chief Financial Officer March 20, 2024 |
-2- |
Report of Independent Registered Public Accounting Firm
To the Shareholders and the Board of Directors of
Avino Silver & Gold Mines Ltd.
Opinion on the Financial Statements
We have audited the accompanying consolidated statements of financial position of Avino Silver & Gold Mines Ltd. and subsidiaries (the "Company") as at December 31, 2023 and 2022, the related consolidated statements of operations and comprehensive income (loss), changes in equity, and cash flows, for each of the two years in the period ended December 31, 2023, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as at December 31, 2023 and 2022, and its financial performance and its cash flows for each of the two years in the period ended December 31, 2023, in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 20, 2024, expressed an unqualified opinion on the Company's internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
-3- |
Determination of Recoverable Amount – Refer to Notes 2 and 3 to the financial statements
Critical Audit Matter Description
The Company identified an indicator of impairment, as the Company’s net assets exceeded its market capitalization at December 31, 2023. The Company determined the recoverable amount of the ET Mine cash generating unit (“ET Mine CGU”) based on the higher of fair value less costs of disposal and value in use, using a discounted cash flow model. This required management to make significant estimates and assumptions related to future silver, gold, and copper prices (“future metal prices”) and discount rate. It was determined that the recoverable amount of the ET Mine CGU was higher than its carrying value and no impairment was recorded.
While there are several inputs that are required to determine the recoverable amount of the ET Mine CGU, the estimates and assumptions with the highest degree of subjectivity and judgment uncertainty are the future metal prices and the discount rate. Auditing these estimates and assumptions required a high degree of auditor judgment in applying audit procedures and in evaluating the results of those procedures. This resulted in an increased extent of audit effort, including the involvement of fair value specialists.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the future metal prices and the discount rate used to determine the recoverable amount of the ET Mine CGU included the following, among others:
| · | Evaluated the effectiveness of the controls over management’s determination of the future metal prices and the discount rate. |
| · | With the assistance of fair value specialists: |
| - | Evaluated the future metal prices by comparing management forecasts to third party forecasts; and |
| - | Evaluated the reasonableness of the discount rate by developing a range of independent estimates and comparing those to the discount rate selected by management. |
/s/
Chartered Professional Accountants
March 20, 2024
We have served as the Company's auditor since 2022.
-4- |
Report of Independent Registered Public Accounting Firm
To the Shareholders and the Board of Directors of
Avino Silver & Gold Mines Ltd.
Opinion on Internal Control over Financial Reporting
We have audited the internal control over financial reporting of Avino Silver & Gold Mines Ltd. and subsidiaries (the “Company") as of December 31, 2023, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control - Integrated Framework (2013) issued by COSO.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as at and for the year ended December 31, 2023 of the Company and our report dated March 20, 2024 expressed an unqualified opinion on those financial statements.
Basis for Opinion
The Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
-5- |
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Deloitte LLP
Chartered Professional Accountants
Vancouver, Canada
March 20, 2024
-6- |
AVINO SILVER & GOLD MINES LTD. Consolidated Statements of Financial Position (Expressed in thousands of US dollars) |
|
|
| Note |
|
| December 31, 2023 |
|
| December 31, 2022 |
| |||
ASSETS |
|
|
|
|
|
|
|
|
| |||
Current assets |
|
|
|
|
|
|
|
|
| |||
Cash |
|
|
|
| $ |
|
| $ |
| |||
Amounts receivable |
|
|
|
|
|
|
|
|
| |||
Amounts due from related parties |
|
| 12(b) |
|
|
|
|
|
| |||
Taxes recoverable |
|
| 6 |
|
|
|
|
|
|
| ||
Prepaid expenses and other assets |
|
|
|
|
|
|
|
|
|
| ||
Inventory |
|
| 7 |
|
|
|
|
|
|
| ||
Total current assets |
|
|
|
|
|
|
|
|
|
| ||
Exploration and evaluation assets |
|
| 9 |
|
|
|
|
|
|
| ||
Plant, equipment and mining properties |
|
| 11 |
|
|
|
|
|
|
| ||
Long-term investments |
|
| 8 |
|
|
|
|
|
|
| ||
Other assets |
|
|
|
|
|
|
|
|
|
| ||
Total assets |
|
|
|
|
| $ |
|
| $ |
| ||
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
|
|
| $ |
|
| $ |
| ||
Amounts due to related parties |
|
| 12(b) |
|
|
|
|
|
| |||
Taxes payable |
|
|
|
|
|
|
|
|
|
| ||
Note payable |
|
| 13 |
|
|
|
|
|
|
| ||
Warrant liability |
|
| 14 |
|
|
|
|
|
|
| ||
Current portion of finance lease obligations |
|
|
|
|
|
|
|
|
|
| ||
Current portion of equipment loans |
|
|
|
|
|
|
|
|
|
| ||
Total current liabilities |
|
|
|
|
|
|
|
|
|
| ||
Finance lease obligations |
|
|
|
|
|
|
|
|
|
| ||
Equipment loans |
|
|
|
|
|
|
|
|
|
| ||
Reclamation provision |
|
| 15 |
|
|
|
|
|
|
| ||
Deferred income tax liabilities |
|
|
|
|
|
|
|
|
|
| ||
Total liabilities |
|
|
|
|
|
|
|
|
|
| ||
EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
Share capital |
|
| 16 |
|
|
|
|
|
|
| ||
Equity reserves |
|
|
|
|
|
|
|
|
|
| ||
Treasury shares |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
Accumulated other comprehensive loss |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
Accumulated deficit |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
Total equity |
|
|
|
|
|
|
|
|
|
| ||
Total liabilities and equity |
|
|
|
|
| $ |
|
| $ |
|
Commitments – Note 19
Approved by the Board of Directors on March 20, 2024.
Peter Bojtos |
| Director |
| David Wolfin |
| Director |
The accompanying notes are an integral part of the consolidated financial statements
-7- |
AVINO SILVER & GOLD MINES LTD. Consolidated Statements of Operations and Comprehensive Income (Loss) (Expressed in thousands of US dollars, other than per share amounts) |
|
|
| Note |
|
| 2023 |
|
| 2022 |
| |||
Revenue from mining operations |
|
| 17 |
|
| $ |
|
| $ |
| ||
Cost of sales |
|
| 17 |
|
|
|
|
|
|
| ||
Mine operating income |
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
| 18 |
|
|
|
|
|
|
| ||
Share-based payments |
|
| 16(c)(d) |
|
|
|
|
|
| |||
|
|
|
|
|
|
| ( | ) |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other items |
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income |
|
|
|
|
|
|
|
|
|
| ||
Loss on long-term investments |
|
| 8 |
|
|
| ( | ) |
|
| ( | ) |
Fair value adjustment on warrant liability |
|
| 14 |
|
|
|
|
|
|
| ||
Foreign exchange gain (loss) |
|
|
|
|
|
|
|
|
| ( | ) | |
Project evaluation expenses |
|
|
|
|
|
|
|
|
| ( | ) | |
Finance cost |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
Accretion of reclamation provision |
|
|
|
|
| ( | ) |
|
| ( | ) | |
Interest expense |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
Income (loss) before income taxes |
|
|
|
|
|
| ( | ) |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
Current income tax recovery (expense) |
|
| 24 |
|
|
|
|
|
| ( | ) | |
Deferred income tax recovery (expense) |
|
| 24 |
|
|
|
|
|
| ( | ) | |
Income tax recovery (expense) |
|
|
|
|
|
|
|
|
| ( | ) | |
Net income |
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
Items that may be reclassified subsequently to profit or loss: |
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation differences |
|
|
|
|
|
| 15 |
|
|
| ( | ) |
Total comprehensive income |
|
|
|
|
| $ |
|
| $ |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
| 16(e) |
|
|
|
|
|
|
|
| |
Basic |
|
|
|
|
| $ |
|
| $ |
| ||
Diluted |
|
|
|
|
| $ |
|
| $ |
| ||
Weighted average number of common shares outstanding |
|
| 16(e) |
|
|
|
|
|
|
|
| |
Basic |
|
|
|
|
|
|
|
|
|
| ||
Diluted |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements
-8- |
AVINO SILVER & GOLD MINES LTD. Consolidated Statements of Changes in Equity (Expressed in thousands of US dollars) |
|
|
| Note |
|
| Number of Common Shares |
|
| Share Capital Amount |
|
| Equity Reserves |
|
| Treasury Shares |
|
| Accumulated Other Comprehensive Income (Loss) |
|
| Accumulated Deficit |
|
| Total Equity |
| ||||||||
Balance, January 1, 2022 |
|
|
|
|
|
|
| $ |
|
| $ |
|
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Common shares issued for acquisition of La Preciosa |
|
| 16(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Exercise of options |
|
| 16(c) |
|
|
|
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Issuance costs |
|
|
|
|
|
| - |
|
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) | ||||
Share-based payments |
|
| 16(c)(d) |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net income for the year |
|
| 16(e) |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Options cancelled or expired |
|
| 16(c) |
|
| - |
|
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Carrying value of exercise of RSUs |
|
| 16(d) |
|
|
|
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Currency translation differences |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) | ||||
Balance, December 31, 2022 |
|
|
|
|
|
|
|
| $ |
|
| $ |
|
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ |
| ||||
Balance, January 1, 2023 |
|
|
|
|
|
|
|
| $ |
|
| $ |
|
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares issued: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the market issuances |
|
| 16(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Carrying value of RSUs exercised |
|
| 16(d) |
|
|
|
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Issuance costs |
|
|
|
|
|
| - |
|
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) | ||||
Share-based payments |
|
| 16(c)(d) |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net income for the period |
|
| 16(e) |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Options cancelled or expired |
|
| 16(c) |
|
| - |
|
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Currency translation differences |
|
|
|
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance, December 31, 2023 |
|
|
|
|
|
|
|
| $ |
|
| $ |
|
| $ | ( | ) |
| $ | ( | ) |
| $ | ( | ) |
| $ |
|
The accompanying notes are an integral part of the consolidated financial statements
-9- |
AVINO SILVER & GOLD MINES LTD. Consolidated Statements of Cash Flows (Expressed in thousands of US dollars) |
|
|
| Note |
|
| 2023 |
|
| 2022 |
| |||
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
| |||
Operating Activities |
|
|
|
|
|
|
|
|
| |||
Net income |
|
|
|
| $ |
|
| $ |
| |||
Adjustments for non-cash items: |
|
|
|
|
|
|
|
|
|
|
| |
Deferred income tax expense (recovery) |
|
|
|
|
| ( | ) |
|
|
| ||
Depreciation and depletion |
|
|
|
|
|
|
|
|
| |||
Accretion of reclamation provision |
|
| 15 |
|
|
|
|
|
|
| ||
Loss on investments |
|
| 8 |
|
|
|
|
|
|
| ||
Unrealized foreign exchange (gain) loss |
|
|
|
|
|
|
|
|
| ( | ) | |
Unwinding of fair value adjustment |
|
| 13 |
|
|
|
|
|
|
| ||
Fair value adjustment on warrant liability |
|
| 14 |
|
|
| ( | ) |
|
| ( | ) |
Write down of equipment and materials and supplies inventory |
|
|
|
|
|
|
|
|
|
| ||
Share-based payments |
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in non-cash working capital items |
|
| 20 |
|
|
| ( | ) |
|
|
| |
Cash provided by operating activities |
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Shares and units issued for cash, net of issuance costs |
|
|
|
|
|
|
|
|
|
| ||
Lease liability payments |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
Equipment loan payments |
|
|
|
|
|
| ( | ) |
|
|
| |
Cash provided by (used in) financing activities |
|
|
|
|
|
|
|
|
| ( | ) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Exploration and evaluation expenditures |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
Additions to plant, equipment and mining properties |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
Acquisition of La Preciosa |
|
| 4 |
|
|
| ( | ) |
|
| ( | ) |
Cash provided by (used in) investing activities |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in cash |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, beginning |
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, ending |
|
|
|
|
| $ |
|
| $ |
|
Supplementary Cash Flow Information (Note 20)
The accompanying notes are an integral part of the consolidated financial statements
-10- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
1. NATURE OF OPERATIONS
Avino Silver & Gold Mines Ltd. (the “Company” or “Avino”) was incorporated in 1968 under the laws of the Province of British Columbia, Canada. The Company is engaged in the production and sale of silver, gold, and copper and the acquisition, exploration, and advancement of mineral properties.
The Company’s head office and principal place of business is Suite 900, 570 Granville Street, Vancouver, BC, Canada. The Company is a reporting issuer in Canada (except for the province of Quebec) and the United States, and trades on the Toronto Stock Exchange (“TSX”), the NYSE American, and the Frankfurt and Berlin Stock Exchanges.
The Company operates the Elena Tolosa Mine (“ET Mine” or “Avino Mine”) which produces copper, silver and gold at the historic Avino property in the state of Durango, Mexico. The Avino property also hosts the San Gonzalo Mine, which is currently on care and maintenance. The Company also holds 100% interest in Proyectos Mineros La Preciosa S.A. de C.V. (“La Preciosa”), a Mexican corporation which owns the La Preciosa Property. The Company also owns interests in mineral properties located in British Columbia and Yukon, Canada.
2. BASIS OF PRESENTATION
Statement of Compliance
These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”).
Basis of Presentation
These consolidated financial statements are expressed in US dollars and have been prepared on a historical cost basis except for financial instruments that have been measured at fair value. In addition, these consolidated financial statements have been prepared using the accrual basis of accounting on a going concern basis. The accounting policies set out below have been applied consistently to all periods presented in these consolidated financial statements as if the policies have always been in effect.
Foreign Currency Translation
Foreign currency transactions
Transactions in currencies other than the functional currency are recorded at the rates of exchange prevailing on the dates of the transactions. At each financial position reporting date, monetary assets and liabilities that are denominated in foreign currencies are translated at the rates prevailing at the date of the statement of financial position. Non-monetary items that are measured in terms of historical cost in a foreign currency are not re-translated.
Foreign operations
Subsidiaries that have functional currencies other than the US dollar translate their statement of operations items at the average rate during the year. Assets and liabilities are translated at exchange rates prevailing at the end of each reporting period. Exchange rate variations resulting from the retranslation at the closing rate of the net investment in these subsidiaries, together with differences between their statement of operations items translated at actual and average rates, are recognized in accumulated other comprehensive income (loss). On disposition or partial disposition of a foreign operation, the cumulative amount of related exchange difference is recognized in the statement of operations.
-11- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
Significant Accounting Judgments and Estimates
The Company’s management makes judgments in its process of applying the Company’s accounting policies to the preparation of its consolidated financial statements. In addition, the preparation of financial data requires that the Company’s management make assumptions and estimates of the impacts on the carrying amounts of the Company’s assets and liabilities at the end of the reporting period from uncertain future events and on the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates as the estimation process is inherently uncertain. Estimates are reviewed on an ongoing basis based on historical experience and other factors that are considered to be relevant under the circumstances. Revisions to estimates and the resulting impacts on the carrying amounts of the Company’s assets and liabilities are accounted for prospectively.
| a) | Critical judgments exercised by management in applying accounting policies that have the most significant effect on the amounts presented in these consolidated financial statements are as follows: |
| I. | Economic recoverability and probability of future economic benefits from exploration and evaluation costs |
|
|
|
|
| Management has determined that mine and camp, exploratory drilling, and other exploration and evaluation-related costs that were capitalized have future economic benefits and are economically recoverable. Management uses several criteria in its assessments of economic recoverability and probability of future economic benefits including geologic and metallurgic information, scoping studies, accessible facilities, existing permits, and mine plans. |
|
|
|
| ii. | Commencement of production at levels intended by management |
|
|
|
|
| Prior to reaching production levels intended by management, costs incurred are capitalized as part of the costs of related exploration and evaluation assets, or as part of the related mine or mill. Depletion of capitalized costs for mining properties and depreciation of plant and equipment begin when operating levels intended by management have been reached. Management considers several factors in determining when a mining property has reached the intended production levels, including production capacity, recoveries, and number of uninterrupted production days.
The basis for achievement of production levels intended by management as indicated by technical feasibility and commercial viability is generally established with proven reserves based on a NI 43-101-compliant technical report or a comparable resource statement and feasibility study, combined with pre-production operating statistics and other factors. In cases where the Company does not have a 43-101-compliant reserve report, on which to base a production decision, the technical feasibility and commercial viability of extracting a mineral resource are considered in light of additional factors including but not limited to: |
| · | Acquisition and installation of all critical capital components to achieve desired mining and processing results has been completed. Capital components have been acquired directly and are also available on an as-needed basis from the underground mining contractor; |
|
|
|
| · | The necessary labour force, including mining contractors, has been secured to mine and process at planned levels of output; |
|
|
|
| · | The mill has consistently processed at levels at or above design capacity and budgeted production levels with consistent recoveries and grades; and, |
|
|
|
| · | Establishing sales agreements with respect to the sale of concentrates. |
When technical feasibility and commercial viability are considered demonstrable according to the above criteria and other factors, the Company performs an impairment assessment and records an impairment loss, if any, before reclassifying exploration and evaluation costs to plant, equipment, and mining properties.
-12- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
| iii. | Functional currency |
The functional currency for the Company and its subsidiaries is the currency of the primary economic environment, in which the entity operates. The Company has determined the functional currency of the Company to be the Canadian dollar. The Company has determined the functional currency of its Mexican subsidiaries to be the US dollar. Determination of functional currency may involve certain judgments to determine the primary economic environment. The Company reconsiders the functional currency of its entities, if there is a change in events and conditions, which determine the primary economic environment.
| b) | Significant assumptions about the future and other sources of estimation uncertainty that management has made at the consolidated statement of financial position date that could result in a material adjustment to the carrying amounts of assets and liabilities in the event that actual results differ from assumptions made relate to, but are not limited to, the following: |
| i. | Stockpile and concentrate inventory valuations |
Concentrate and stockpile mineralized material are valued at the lower of average cost or net realizable value. The assumptions used in the valuation of concentrate and stockpile mineralized material include estimates of copper, silver, and gold contained in the stockpiles and finished goods assumptions for the amount of copper, silver, and gold that is expected to be recovered from the concentrate. If these estimates or assumptions prove to be inaccurate, the Company could be required to write down the recorded value of its concentrate and stockpile mineralized material inventory, which would result in an increase in the Company’s expenses and a reduction in its working capital.
| ii. | Estimated reclamation provisions |
The Company’s provision for reclamation represents management’s best estimate of the present value of the future cash outflows required to settle estimated reclamation and closure costs at the Avino and San Gonzalo properties. The provision reflects estimates of future costs, inflation, foreign exchange rates and assumptions of risks associated with the future cash outflows, and the applicable risk-free interest rates for discounting the future cash outflows. Changes in the above factors could result in a change to the provision recognized by the Company.
Changes to reclamation and closure cost obligations are recorded with a corresponding change to the carrying amounts of the related exploration and evaluation assets or mining properties. Adjustments to the carrying amounts of related mining properties result in a change to future depletion expense.
| iii. | Valuation of share-based payments and warrants |
The Company uses the Black-Scholes Option Pricing Model for valuation of share-based payments and warrants. Option pricing models require the input of subjective assumptions including expected price volatility, interest rate, and forfeiture rate. Changes in the input assumptions can materially affect fair value estimates and the Company’s net income or loss and its equity reserves. Warrant liabilities are accounting for as derivate liabilities (see Note 16).
| iv. | Impairment of plant, equipment and mining properties, and exploration and evaluation assets |
Management considers both external and internal sources of information in assessing whether there are any indications that the Company’s plant, equipment, and mining properties, and exploration and evaluation assets are impaired. External sources of information management considers include changes in the market, economic and legal environments, in which the Company operates, that are not within its control and that affect the recoverable amount of its plant, equipment, and mining properties. Internal sources of information that management considers include the manner in which mining properties and plant and equipment are being used, or are expected to be used, and indications of economic performance of the assets.
-13- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
In determining the recoverable amounts of the Company’s plant, equipment and mining properties, management makes estimates of the undiscounted future pre-tax cash flows expected to be derived from the Company’s mining properties, and the appropriate discount rate. Reductions in metal price forecasts, increases in estimated future costs of production, increases in estimated future non expansionary capital expenditures, reductions in the amount of recoverable resources and exploration potential, and adverse current economic conditions are examples of factors that could result in a write down of the carrying amounts of the Company’s plant, equipment and mining properties, and exploration and evaluation assets.
Impairment
There is significant judgment involved in assessing whether any indications of impairment exist for plant, equipment and mineral properties, with consideration given to both external and internal sources of information.
Information the Company considers include changes in the technological market, economic and legal environment in which the Company operates that are not within its control that affect the recoverable amount of mineral properties. Internal sources of information include the manner in which mineral property, plant and equipment are being used or are expected to be used and indications of the economic performance of the assets.
Changes in metal price forecasts, changes in discount rates, increases or decreases in estimated future costs of production, increases or decreases in estimated future capital costs, reductions or increases in the amount of recoverable mineral resources and/or adverse or favorable current economics can result in a write-down or write-up of the carrying amounts of the Company’s mining interests.
Based on the Company’s assessment with respect to possible indicators of impairment of its mineral properties, including the prevailing market metals prices, the Company concluded that as of December 31, 2023, an impairment indicator was identified, as the Company’s net asset value exceeded its market capitalization at December 31, 2023. As such, management determined that a detailed impairment evaluation as at December 31, 2023 for the ET Mine CGU, including the La Preciosa property.
The Company determined that the fair value less costs of disposal exceeded the carrying value of the CGU, accordingly no impairment was recorded for the year ended December 31, 2023.
There were no indicators of impairment identified as of December 31, 2022, on any of the Company’s CGUs.
| v. | Depreciation rate for plant and equipment and depletion rate for mining properties |
Depreciation and depletion expenses are allocated based on estimates for useful lives of assets. Should the asset life, depletion rates, or depreciation rates differ from the initial estimate, the revised life or rate would be reflected prospectively through income or loss. A change in the mineral resource estimate may impact depletion expense on a prospective basis.
| vi. | Recognition and measurement of deferred tax assets and liabilities |
Actual amounts of income tax expense are not final until tax returns are filed and accepted by the relevant authorities. This occurs subsequent to the issuance of the consolidated financial statements . Therefore, tax assets and liabilities and net income in subsequent periods will be affected by the amount that estimates differ from the final tax return. Estimates of future taxable income are based on forecasted cash flows from operations and the application of existing tax laws in each jurisdiction. Forecasted cash flows from operations are based on projections internally developed and reviewed by management. Weight is attached to tax planning opportunities that are within the Company’s control, and are feasible and implementable without significant obstacles. The likelihood that tax positions taken will be sustained upon examination by applicable tax authorities is assessed based on individual facts and circumstances of the relevant tax position evaluated in light of all available evidence. Where applicable tax laws and regulations are either unclear or subject to ongoing varying interpretations, it is reasonably possible that changes in these estimates can occur that could materially affect the amounts of deferred tax assets and liabilities.
-14- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
Basis of Consolidation
The audited consolidated financial statements include the accounts of the Company and its Mexican subsidiaries as follows:
Subsidiary |
| Ownership Interest |
|
| Jurisdiction |
| Nature of Operations | ||
Oniva Silver and Gold Mines S.A. de C.V. |
|
| % |
|
| ||||
Nueva Vizcaya Mining, S.A. de C.V. |
|
| % |
|
| ||||
Promotora Avino, S.A. de C.V. (“Promotora”) |
|
| % |
|
| ||||
Compañía Minera Mexicana de Avino, S.A. de C.V. (“Avino Mexico”) |
|
|
|
| |||||
La Luna Silver & Gold Mines Ltd. |
|
| % |
|
| ||||
La Preciosa Silver & Gold Mines Ltd. |
|
| % |
|
| Holding company | |||
Proyectos Mineros La Preciosa S.A. de C.V. |
|
| % |
|
| ||||
Cervantes LLP |
|
| % |
|
|
Intercompany balances and transactions, including unrealized income and expenses arising from intercompany transactions, are eliminated in preparing the audited consolidated financial statements.
3. MATERIAL ACCOUNTING POLICIES
Exploration and evaluation assets and development costs
| (i) | Exploration and evaluation expenditures |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
The Company capitalizes all costs relating to the acquisition, exploration and evaluation of mineral claims. Expenditures incurred before the Company has obtained the legal rights to explore a specific area are expensed. The Company’s capitalized exploration and evaluation costs are classified as intangible assets. Such costs include, but are not limited to, certain camp costs, geophysical studies, exploratory drilling, geological and sampling expenditures, and depreciation of plant and equipment during the exploration stage. Costs not directly attributable to exploration and evaluation activities, including general administrative overhead costs, are expensed in the period in which they occur. Proceeds from the sale of mineral products or farm outs during the exploration and evaluation stage are deducted from the related capitalized costs.
The carrying values of capitalized amounts are reviewed annually, or when indicators of impairment are present. In the case of undeveloped properties, there may be only inferred resources to allow management to form a basis for the impairment review. The review is based on the Company’s intentions for the development of such properties. If a mineral property does not prove to be viable, all unrecoverable costs associated with the property are charged to the consolidated statement of comprehensive income (loss) at the time the determination is made.
-15- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
When the technical feasibility and commercial viability of extracting mineral resources have been demonstrated, exploration and evaluation costs are assessed for impairment, reclassified to mining properties and become subject to depletion. Management considers the technical feasibility and commercial viability of extracting a mineral resource to be demonstrable upon the completion of a positive feasibility study and the establishment of mineral reserves. For certain mineral projects, management may determine the completion of a feasibility study to be cost prohibitive, unnecessary or to present undue risk to the structural integrity of the ore body. Under such circumstances, management considers technical feasibility to be demonstrable when the Company has obtained the necessary environmental and mining permits, land surface and mineral access rights, and the mineral project can be physically constructed and operated in a technically sound manner to produce a saleable mineral product. In assessing whether commercial viability is demonstrable, management considers if its internal economic assessment indicates that the mineral project can be mined to generate a reasonable return on investment for the risk undertaken, and markets or long-term contracts for the product exist.
| (ii) | Development expenditures |
Mine development costs are capitalized until the mineral property is capable of operating in the manner intended by management. The Company evaluates the following factors in determining whether a mining property is capable of operating in the manner intended by management:
| · | The completion and assessment of a reasonable commissioning period of the mill and mining facilities; |
| · | Consistent operating results are achieved during the test period; |
| · | Existence of clear indicators that operating levels intended by management will be sustainable for the foreseeable future; |
| · | Plant / mill has reached a pre-determined percentage of design capacity; |
| · | Adequate funding is available and can be allocated to the operating activities; and, |
| · | Long term sales arrangements have been secured. |
The carrying values of capitalized development costs are reviewed annually, or when indicators are present, for impairment.
Plant, equipment and mining properties
Upon demonstrating the technical feasibility and commercial viability of extracting mineral resources, all expenditures incurred to that date for the mine are reclassified to mining properties. Expenditures capitalized to mining properties include all costs related to obtaining or expanding access to resources including extensions of the haulage ramp and installation of underground infrastructure, and the estimated reclamation provision. Expenditures incurred with respect to a mining property are capitalized when it is probable that additional future economic benefits will flow to the Company. Otherwise, such expenditures are classified as a cost of sales.
Plant and equipment are recorded at historical cost less accumulated depreciation and any accumulated impairment losses. Historical costs include expenditures that are directly attributable to bringing the asset to a location and condition necessary to operate in a manner intended by management. Such costs are accumulated as construction in progress until the asset is available for use, at which point the asset is classified as plant, equipment and mining properties and depreciation commences.
After the date that management’s intended production levels have been achieved, mining properties are depleted using the straight-line method over the estimated remaining life of the mine. The Company estimates the remaining life of its producing mineral properties on an annual basis using a combination of quantitative and qualitative factors including historical results, mineral resource estimates, and management’s intent to operate the property. Such estimation is a subjective process and the accuracy of any mineral resource estimate is a function of the quantity and quality of available data and of the assumptions made and judgments used in engineering and geological interpretation. Differences between management’s assumptions including economic assumptions such as metal prices, discount rate and market conditions could have a material effect in the future on the Company’s financial position, results of operation and cash flows
-16- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
The Company does not have sufficient reserve information to form a basis for the application of the units-of-production method for depreciation and depletion.
As at December 31, 2023 and 2022, the Company estimated a remaining mine life for the Avino Mine of
Upon the acquisition of an asset or a group of assets and liabilities that does not constitute a business, the Company identifies and recognizes the individual identifiable assets acquired and liabilities assumed. The cost of the group is allocated to the individual identifiable assets and liabilities on the basis of their relative fair values at the date of purchase. Such a transaction or event does not give rise to goodwill. Transaction costs related to the acquisition is capitalized as part of cost of assets acquired.
Accumulated mill, machinery, plant facilities, and certain equipment are depreciated using the straight-line method over their estimated useful lives, not to exceed the life of the mine for any assets that are inseparable from the mine. When parts of an item of plant and equipment have different useful lives, they are accounted for as separate items (or components) of plant and equipment.
Plant and equipment are depreciated using the following annual rates and methods:
Office equipment, furniture, and fixtures | |
Computer equipment | |
Mine machinery and transportation equipment | |
Mill machinery and processing equipment | |
Buildings |
Impairment
At each financial position reporting date, the carrying amounts of the Company’s non-financial or long-lived assets are reviewed to determine whether there is any indication that those assets are impaired. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment, if any. Where the asset does not generate cash flows that are independent from other assets, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
An asset’s recoverable amount is the higher of fair value less costs to sell and value in use. Fair value is determined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. If the recoverable amount of an asset or cash generating unit is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount and the impairment loss is recognized in profit or loss for the period.
Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, provided the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognized immediately in profit or loss.
-17- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
Leases
The Company assesses whether a contract is, or contains, a lease, at inception of the contract. The Company recognizes a right-of-use asset and a corresponding lease liability with respect to all lease arrangements in which it is the lessee, except for short-term leases (defined as leases with a lease term of 12 months or less) and leases of low value assets (such as tablets and personal computers, small items of office furniture and telephones). For these leases, the Company recognizes the lease payments as an operating expense on a straight-line basis over the term of the lease unless another systematic basis is more representative of the time pattern in which economic benefits from the leased assets are consumed.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted by using the rate implicit in the lease. If this rate cannot be readily determined, the Company uses its incremental borrowing rate.
The incremental borrowing rate depends on the term, currency and start date of the lease and is determined based on a series of inputs including: the risk-free rate based on government bond rates; a country-specific risk adjustment; a credit risk adjustment based on bond yields; and an entity-specific adjustment when the risk profile of the entity that enters into the lease is different to that of the Company and the lease does not benefit from a guarantee from the Company.
Lease payments included in the measurement of the lease liability comprise:
| · | Fixed lease payments (including in-substance fixed payments), less any lease incentives receivable |
| · | Variable lease payments that depend on an index or rate, initially measured using the index or rate at the commencement date |
| · | The amount expected to be payable by the lessee under residual value guarantees |
| · | The exercise price of purchase options, if the lessee is reasonably certain to exercise the options |
| · | Payments of penalties for terminating the lease, if the lease term reflects the exercise of an option to terminate the lease |
The lease liability is presented as a separate line in the consolidated statement of financial position. The lease liability is subsequently measured by increasing the carrying amount to reflect interest on the lease liability (using the effective interest method) and by reducing the carrying amount to reflect the lease payments made.
The Company remeasures the lease liability (and makes a corresponding adjustment to the related right-of-use asset) whenever:
| · | The lease term has changed or there is a significant event or change in circumstances resulting in a change in the assessment of exercise of a purchase option, in which case the lease liability is remeasured by discounting the revised lease payments using a revised discount rate |
| · | The lease payments change due to changes in an index or rate or a change in expected payment under a guaranteed residual value, in which cases the lease liability is remeasured by discounting the revised lease payments using an unchanged discount rate (unless the lease payments change is due to a change in a floating interest rate, in which case a revised discount rate is used) |
| · | A lease contract is modified and the lease modification is not accounted for as a separate lease, in which case the lease liability is remeasured based on the lease term of the modified lease by discounting the revised lease payments using a revised discount rate at the effective date of the modification |
The right-of-use assets comprise the initial measurement of the corresponding lease liability, lease payments made at or before the commencement day, less any lease incentives received and any initial direct costs. They are subsequently measured at cost less accumulated depreciation and impairment losses. Right-of-use assets are depreciated over the shorter period of lease term and useful life of the right-of-use asset. If a lease transfers ownership of the underlying asset or the cost of the right-of-use asset reflects that the Company expects to exercise a purchase option, the related right-of-use asset is depreciated over the useful life of the underlying asset. The depreciation starts at the commencement date of the lease.
The Company applies IAS 36 to determine whether a right-of-use asset is impaired and accounts for any identified impairment loss as described in the ‘Plant, Equipment and Mining Properties’ policy.
Inventory
Material extracted from the Company's mine is classified as either process material or waste. Process material represents mineralized material that, at the time of extraction, the Company expects to process into a saleable form and sell at a profit, while waste is considered uneconomic to process and its extraction cost is included in direct mining costs. Raw materials are comprised of process material stockpiles. Process material is accumulated in stockpiles that are subsequently processed into bulk copper, silver, and gold concentrate in a saleable form. The Company has bulk copper, silver, and gold concentrate inventory in saleable form that has not yet been sold. Mine operating supplies represent commodity consumables and other raw materials used in the production process, as well as spare parts and other maintenance supplies that are not classified as capital items.
-18- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
Inventories are valued at the lower of cost and net realizable value (“NRV”). Cost is determined on a weighted average basis and includes all costs incurred, based on normal production capacity, in bringing each product to its present location and condition. Cost of inventories comprises direct labor, materials and contractor expenses, depletion and depreciation on mining properties, plant and equipment, and an allocation of mine site costs. As mineralized material is removed for processing, costs are removed based on the average cost per tonne in the stockpile. Stockpiled process material tonnages are verified by periodic surveys.
NRV of mineralized material is determined with reference to relevant market prices less the estimated costs of completion and the estimated costs necessary to make the sale. NRV of materials and supplies is generally calculated by reference to salvage or scrap values when it is determined that the supplies are obsolete. NRV provisions are recorded within cost of sales in the consolidated statement of operations, and are reversed to reflect subsequent recoveries where the inventory is still on hand.
Revenue from Contracts with Customers
Revenue is recognized to the extent that it is probable that the economic benefits will flow to the Company and the revenue and costs to sell can be reliably measured. Revenue is measured at the fair value of the consideration received, excluding discounts, rebates, and other sales tax or duty.
Performance Obligations
Based on the criteria outlined in IFRS 15, the Company applied judgment in determining that the primary performance obligation relating to its sales contracts is the delivery of concentrates. Shipping and insurance services arranged by the Company for concentrate sales that occur after the transfer of control are also considered performance obligations.
Transfer of Control
Based on the criteria outlined in IFRS 15, the Company applied judgment in determining when the transfer of control occurs. Management based its assessment on a number of indicators of control, which include but are not limited to, whether the Company has the present right of payment and whether the physical possession of the goods, significant risks and rewards, and legal title have been transferred to the customer.
Provisional Pricing
Based on the criteria outlined in IFRS 15, the Company applied significant judgment in determining variable consideration. The Company identified a provisional pricing component in concentrate sales, representing variable consideration in the form of adjustments between original and final assay results relating to the quantity and quality of concentrate shipments. Pricing adjustments between provisional and final invoicing based on market prices for base and precious metals are included in revenues until final settlement.
Based on the Company’s historical accuracy in the assay process, as evidenced by the negligible historical adjustments relating to assay differences, the Company concluded the variability in consideration caused by the assaying results is negligible. The Company does not expect a significant amount of reversal related to assaying differences. The Company records revenues based on provisional invoices based on quoted market prices of the London Bullion Market Association and the London Metal Exchange during the quotation period outlined in the concentrate sales agreement. The Company applied judgment to determine the amount of variable consideration to be recognized during the period for which the likelihood of significant reversal is low.
-19- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
Financial Instruments
Measurement – initial recognition
All financial assets and financial liabilities are initially recorded on the Company’s consolidated statement of financial position when the Company becomes a party to the contractual provisions of the instrument. All financial asset and liabilities are initially recorded at fair value, net of attributable transaction costs, except for those classified as fair value through profit or loss (“FVTPL”). Subsequent measurement of financial assets and financial liabilities depends on the classifications of such assets and liabilities.
Classification – financial assets
Amortized cost:
Financial assets that are held within a business model whose objective is to hold financial assets in order to collect contractual cash flows, and that the contractual terms of the financial assets give rise on specified date to cash flows that are solely payments of principal and interest on the principal amount outstanding, are measured subsequent to initial recognition at amortized cost.
The amortized cost of a financial asset is the amount at which the financial asset is measured at initial recognition minus the principal repayments, plus the cumulative amortization using the effective interest method of any difference between that initial amount and the maturity amount, adjusted for any loss allowance. Interest income is recognized using the effect interest method, and is recognized in Interest and other income, on the consolidated statements of operations and comprehensive income (loss)
The Company financial assets at amortized costs include amounts receivable not related to sales of concentrate (including due from related parties), investments (short-term), and reclamation bonds.
Fair value through other comprehensive income (“FVTOCI”)
Financial assets that are held within a business model whose objective is to hold financial assets in order to both collect contractual cash flows and selling financial assets, and that the contractual terms of the financial assets give rise on specified date to cash flows that are solely payments of principal and interest on the principal amount outstanding.
Upon initial recognition of equity securities, the Company may make an irrevocable election (on an instrument-by-instrument basis) to designate its equity securities that would otherwise be measured at FVTPL to present subsequent changes in fair value in other comprehensive income. Designation at FVTOCI is not permitted if the equity investment is held for trading or if it is contingent consideration recognized by an acquirer in a business combination. Investments in equity instruments at FVTOCI are initially measured at fair value plus transaction costs. Subsequently, they are measured at fair value with gains and losses arising from changes in fair value recognized in other OCI. The cumulative gain or loss is not reclassified to profit or loss on disposal of the instrument; instead, it is transferred to retained earnings.
The Company currently has no financial assets designated as FVTOCI.
Fair value through profit or loss (“FVTPL”)
By default, all other financial assets are measured subsequently at FVTPL, which includes cash, long-term investments, and amounts receivable from concentrate sales.
-20- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
Classification – financial liabilities
Financial liabilities that are not contingent consideration of an acquirer in a business combination, held for trading or designated as at FVTPL, are measured at amortized cost using the effective interest method.
Financial liabilities at amortized cost include accounts payable, and amounts due to related parties.
Financial liabilities classified FVTPL include financial liabilities held for trading and financial liabilities designated upon initial recognition as FVTPL. Fair value changes on financial liabilities classified as FVTPL are recognized in the consolidated statements of operations. The Company has classified share purchase warrants with an exercise price in US dollars (see Note 14) as financial liabilities at FVTPL. As these warrants are exercised, the fair value of the recorded warrant liability on date of exercise is included in share capital along with the proceeds from the exercise. If these warrants expire, the related decrease in warrant liability is recognized in the consolidated statements of operations and comprehensive income (loss).
The Company has no hedging arrangements and does not apply hedge accounting.
Impairment
The Company recognizes a loss allowance for expected credit losses on its financial assets when necessary. The amount of expected credit losses is updated at each reporting period to reflect changes in credit risk since initial recognition of the respective financial instruments.
Share capital
| a) | Common shares |
Common shares are classified as equity. Transaction costs directly attributable to the issuance of common shares and equity warrants are recognized as a deduction from equity, net of any tax effects. Transaction costs directly attributable to derivative warrants are charged to operations as a finance cost.
| b) | Repurchase of share capital (treasury shares) |
When share capital recognized as equity is repurchased, the amount of the consideration paid, which includes directly attributable costs, net of any tax effects, is recognized as a deduction from equity. Repurchased shares are classified as treasury shares and are presented as a deduction from total equity. When treasury shares are sold or reissued subsequently, the amount received is recognized as an increase in equity, and the resulting surplus or deficit on the transaction is transferred to accumulated deficit.
Share-based payment transactions
The Company’s share option plan and restricted share unit (“RSU”) plan allows directors, officers, employees, and consultants to acquire common shares of the Company.
The fair value of options granted is measured at fair value at the grant date based on the market value of the Company’s common shares on that date.
The fair value of equity-settled RSUs is measured at the grant date based on the market value of the Company’s common shares on that date, and each tranche is recognized using the graded vesting method over the period during which the RSUs vest. At each financial position reporting date, the amount recognized as an expense is adjusted to reflect the actual number of RSUs that are expected to vest.
All options and RSUs are recognized in the consolidated statements of operations and comprehensive income (loss) as an expense over the vesting period with a corresponding increase in equity reserves in the consolidated statements of financial position.
-21- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
Reclamation and other provisions
Provisions are recognized where a legal or constructive obligation has been incurred as a result of past events, it is probable that an outflow of resources embodying economic benefit will be required to settle the obligation, and a reliable estimate of the amount of the obligation can be made. If material, provisions are measured at the present value of the expenditures expected to be required to settle the obligation. The increase in any provision due to the passage of time is recognized as accretion expense.
The Company records the present value of estimated costs of legal and constructive obligations required to restore properties in the period in which the obligation is incurred. The nature of these restoration activities includes dismantling and removing structures, rehabilitating mines and restoration, reclamation, and re-vegetation of affected areas.
The fair value of the liability for a rehabilitation provision is recorded when it is incurred. When the liability is initially recognized, the present value of the estimated cost is capitalized by increasing the carrying amount of the related mining property or exploration and evaluation asset. Over time, the discounted liability is increased for the change in present value based on the discount rates that reflect current market assessments and the risks specific to the liability, which is accreted over time through periodic charges to income or loss. A revision in estimates or new disturbance will result in an adjustment to the provision with an offsetting adjustment to the mineral property or the exploration and evaluation asset. Additional disturbances, changes in costs, or changes in assumptions are recognized as adjustments to the corresponding assets and reclamation liabilities when they occur.
Earnings per share
The Company presents basic and diluted earnings per share data for its common shares, calculated by dividing the earnings attributable to common shareholders of the Company by the weighted average number of common shares outstanding during the year. Diluted earnings per share is determined by adjusting the earnings attributable to common shareholders and the weighted average number of common shares outstanding for the effects of all potentially dilutive common shares.
Income taxes
Income taxes in the years presented are comprised of current and deferred tax. Income tax is recognized in profit or loss except to the extent that it relates to items recognized directly in equity, in which case it is recognized as equity.
Deferred tax is recognized using the statement of financial position asset and liability method, which provides for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The amount of deferred tax recognized is based on the expected manner of realization or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the consolidated statement of financial position date. A deferred tax asset is recognized only to the extent that it is probable that future taxable profits will be available against which the asset can be utilized.
Deferred tax assets and liabilities are not recognized if the temporary differences arise from the initial recognition of goodwill or an asset or liability in a transaction other than a business combination that affects neither accounting profit nor taxable profit.
-22- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
4. | RECENT ACCOUNTING PRONOUNCEMENTS |
New and amended IFRS that are effective for the current year:
In the current year, the Company has applied the below amendments to IFRS Standards and Interpretations issued by the IASB that were effective for annual periods that begin on or after January 1, 2023. These standards did not have a material impact on the Company’s disclosures or on the amounts in the current reporting periods.
Amendments to IAS 1 – Presentation of Financial Statements and IFRS Practice Statement 2 Making Material Judgments – Disclosure of Accounting Policies
The amendments change the requirements in IAS 1 with regards to disclosure of accounting policies. The amendments replace all instances of the term “significant accounting policies” with “material accounting policy information.” Accounting policy information is material if, when considered together with other information included in an entity’s financial statements, it can reasonable by expected to influence decisions that the primary users of general purpose financial statements make on the basis of those financial statements.
The supporting paragraphs in IAS 1 are also amended to clarify that accounting policy information that relates to immaterial transactions, other events, or conditions, is immaterial and not required to be disclosed. Accounting policy information may be material because of the nature of the related transactions, other events, or conditions, even of the amounts are immaterial. However, not all accounting policy information relating to material transactions, other events, or conditions, is itself material. The IASB has also developed guidance and examples to explain and demonstrate the application of the “four-step materiality process” described in IFRS Practice Statement 2.
The amendments were applied effective January 1, 2023, and did not have a material impact on the Company’s consolidated financial statements.
Amendments to IAS 8 – Accounting Policies, Changes in Accounting Estimates and Errors – Definition of Accounting Estimates
The amendments replace the definition of a change in accounting estimates with a definition of accounting estimates. Under the new definition, accounting estimates are “monetary amounts in financial statements that are subject to measurement uncertainty.”
The definition of a change in accounting estimates was deleted; however, the IASB retained the concept of changes in accounting estimates in the Standard with the following clarifications:
| · | A change in accounting estimate that results from new information or new developments is not a correct of an error |
|
|
|
| · | The effects of a change in an input or a measurement technique used to develop an accounting estimate are changes in accounting estimates if they do not result from the correction of prior period errors |
The amendments were applied effective January 1, 2023, and did not have a material impact on the Company’s consolidated financial statements.
Amendments to IAS 12 – Deferred Tax Related to Assets and Liabilities Arising from a Single Transaction
The amendments clarify that companies are required to recognize deferred taxes on transactions where both assets and liabilities are recognized, such as with leases and decommissioning liabilities. The amendments were applied effective January 1, 2023, and did not have a material impact on the Company’s consolidated financial statements.
-23- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
Future Changes in Accounting Policies Not Yet Effective as at December 31, 2023:
Certain new accounting standards and interpretations have been published that are not mandatory for the current period and have not been early adopted. These standards are not expected to have a material impact on the Company in the current or future reporting periods.
Amendments to IAS 1 – Classification of Liabilities as Current or Non-Current with Covenants
The amendments aim to promote consistency in applying the requirements by helping companies determine whether, in the statement of financial position, debt and other liabilities with an uncertain settlement date should be classified as current (due or potentially due to be settled within one year) or non-current.
In addition, the amendment requires entities to disclose information to enable users of the financial statements to understand the risk that non-current liabilities with covenants could become repayable within twelve months. The amendments are applied on or after the first annual reporting period beginning on or after January 1, 2024, with early application permitted. The amendment is not expected to have a material impact on the Company’s consolidated financial statements.
Amendments to IFRS 16 – Lease Liability in a Sale and Leaseback
The amendments require a seller/lessee to subsequently measure lease liabilities arising from a leaseback in a way that it does not recognize any amount of the gain or loss that relates to the right of use it retains. The new requirements do not prevent a seller/lessee from recognizing in profit or loss any gain or loss relating to the partial or full termination of a lease. A seller-lessee applies the amendments retrospectively in accordance with IAS 8 Accounting Policies, Change in Accounting Estimates and Errors to sale or leaseback transactions entered into after the date of initial application.
The amendments are applied on or after the first annual reporting period beginning on or after January 1, 2024, with early application permitted. The amendment is not expected to have a material impact on the Company’s consolidated financial statements.
5. ACQUISITION OF LA PRECIOSA
On March 21, 2022, the Company closed the acquisition with Coeur Mining Inc. (“Coeur”) of all of the issued and outstanding shares of Proyectos Mineros La Preciosa S.A de C.V, a Mexican corporation, and Cervantes LLC, a Delaware LLC, that together hold the La Preciosa property in Mexico (“La Preciosa”).
Total consideration paid to Coeur was comprised of:
| a) | Cash consideration of $ |
| b) | A promissory note for $ |
| c) | |
| d) |
Additionally, Avino issued the following consideration for which payment is contingent on a future event and due to acquisition date uncertainty these are valued at Nil. A liability for these contingent payments will be recognized when related activity and events occur. As at December 31, 2023, no such contractual obligation to deliver cash has arisen and thus no liability is recorded for the contingent payments.
| e) | An additional cash payment of $ |
| f) | A |
| g) |
-24- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
The transaction has been accounted for as an asset acquisition as La Preciosa is in the exploration and evaluation stage and had not demonstrated technical feasibility, commercial viability, or the ability to provide economic benefits. La Preciosa did not have the workforce, resources and/or reserves, mine plan, or financial resources to the meet the definition of a business for accounting purposes.
The purchase consideration has been assigned based on the relative fair values of the assets acquired and liabilities assumed and is summarized as follows:
Cash paid |
| $ |
| |
Note payable |
|
|
| |
Common shares |
|
|
| |
Share purchase warrants |
|
|
| |
Total purchase consideration |
|
|
| |
Transaction costs |
|
|
| |
Total acquisition cost |
| $ |
| |
|
|
|
|
|
Cash |
| $ |
| |
Other current assets |
|
|
| |
Plant and equipment |
|
|
| |
Exploration and evaluation assets |
|
|
| |
Accounts payable |
|
| ( | ) |
Net assets acquired |
| $ |
|
Common shares of $
6. TAXES RECOVERABLE
The Company’s taxes recoverable consist of the Mexican I.V.A. (“VAT”) and income taxes recoverable and Canadian sales taxes (“GST/HST”) recoverable.
|
| December 31, 2023 |
|
| December 31, 2022 |
| ||
VAT recoverable |
| $ |
|
| $ |
| ||
GST recoverable |
|
|
|
|
|
| ||
Income taxes recoverable |
|
|
|
|
|
| ||
|
| $ |
|
| $ |
|
-25- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
7. INVENTORY
|
| December 31, 2023 |
|
| December 31, 2022 |
| ||
Process material stockpiles |
| $ |
|
| $ |
| ||
Concentrate inventory |
|
|
|
|
|
| ||
Materials and supplies |
|
|
|
|
|
| ||
|
| $ |
|
| $ |
|
The amount of inventory recognized as an expense for the year ended December 31, 2023 totalled $
8. LONG-TERM INVESTMENTS
The Company classifies its long-term investments as designated at fair value through profit and loss under IFRS 9. Long-term investments are summarized as follows:
|
| Fair Value December 31, 2022 |
|
| Net Additions |
|
| Movements in foreign exchange |
|
| Fair value adjustments for the period |
|
| Fair Value December 31, 2023 |
| |||||
Talisker Resources Common Shares |
| $ |
|
| $ |
|
| $ |
|
| $ | ( | ) |
| $ |
| ||||
Silver Wolf Exploration Ltd. Common Shares |
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
|
| |||
Endurance Gold Corp. Common Shares |
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
|
| ||||
|
| $ |
|
| $ |
|
| $ |
|
| $ | ( | ) |
| $ |
|
Silver Wolf Exploration Ltd.
During the year ended December 31, 2023, the Company received
Endurance Gold Corp.
During the year ended December 31, 2023, the Company received
See Note 9 for full details of the Option Agreement.
-26- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
9. EXPLORATION AND EVALUATION ASSETS
The Company has accumulated the following acquisition, exploration and evaluation costs which are not subject to depletion:
|
| Avino, Mexico |
|
| La Preciosa, Mexico |
|
| British Columbia & Yukon, Canada |
|
| Total |
| ||||
|
|
|
|
| ||||||||||||
Balance, January 1, 2022 |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs incurred during 2022: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition costs – Note 4 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Drilling and exploration |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Assessments and taxes |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Effect of movements in exchange rates |
|
| ( | ) |
|
|
|
|
|
|
|
| ( | ) | ||
Option income |
|
| ( | ) |
|
|
|
|
|
|
|
| ( | ) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2022 |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Costs incurred during 2023: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Drilling and exploration |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Assessments and taxes |
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) | ||
Effect of movements in exchange rates |
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) | ||
La Preciosa Non core mine right concessions transfer |
|
|
|
|
| ( | ) |
|
|
|
|
|
|
| ||
Option income |
|
| ( | ) |
|
|
|
|
|
|
|
| ( | ) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2023 |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| (a) | Avino, Mexico |
The Company’s subsidiary Avino Mexico owns
| (i) | Avino Mine area property |
The Avino Mine area property is situated around the towns of Panuco de Coronado and San Jose de Avino and surrounding the historic Avino mine site. There are four exploration concessions covering
| (ii) | Gomez Palacio/Ana Maria property |
The Ana Maria property is located near the town of Gomez Palacio, and consists of nine exploration concessions covering
-27- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
Option Agreement – Silver Wolf Exploration Ltd. (formerly Gray Rock Resources Ltd.) (“Silver Wolf”)
On March 11, 2021, the Company was informed that Silver Wolf received TSX Venture Exchange approval on the previously-announced entrance into an option agreement to grant Silver Wolf the exclusive right to acquire a
| 1. | Issue to Avino a total of C$ |
| a. | C$ |
| b. | A further C$ |
| c. | A further C$ |
| d. | A further C$ |
| e. | A further C$ |
| 2. | Incur a total of C$ |
| a. | C$ |
| b. | A further C$ |
| c. | A further C$ |
All exploration expenditure requirements on the properties have been met as of December 31, 2023
Under the Option Agreement, all share issuances will be based on the average volume weighted trading price of Silver Wolf’s shares on the TSX Venture Exchange for the ten (10) trading days immediately preceding the date of issuance of the shares, and the shares will be subject to resale restrictions under applicable securities legislation for 4 months and a day from their date of issue.
The Option Agreement between the Company and Silver Wolf is considered a related party transaction as the two companies have directors in common.
Unification La Platosa properties
The Unification La Platosa properties, consisting of three leased concessions in addition to the leased concessions situated within the Avino mine area property near the towns of Panuco de Coronado and San Jose de Avino and surrounding the Avino Mine.
In February 2012, the Company’s wholly-owned Mexican subsidiary entered into a new agreement with Minerales de Avino, S.A. de C.V. (“Minerales”) whereby Minerales has indirectly granted to the Company the exclusive right to explore and mine the La Platosa property known as the “ET zone”. The ET zone includes the Avino Mine, where production at levels intended by management was achieved on July 1, 2015.
Under the agreement,
-28- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
| (b) | La Preciosa, Mexico |
On March 21, 2022, the Company received approval for the closing of the acquisition of the La Preciosa property from Coeur Mining Inc. (“Coeur”). See Note 5 for further details
| (c) | British Columbia & Yukon, Canada |
Eagle Property - Yukon
Minto and Olympic-Kelvin properties – British Columbia
On May 2, 2022, the Company has granted Endurance Gold Corporation the right to acquire an option to earn 100% ownership of the former Minto Gold Mine, Olympic and Kelvin gold prospects contained within a parcel of crown grant and mineral claims (the “Olympic Claims”).
Under the terms of the letter agreement,
As part of the final requirement to earn its interest, Endurance agreed to grant to Avino
The Option agreement is subject to the TSX Venture Exchange acceptance, and any Shares or Warrants to be issued will be subject to a four-month hold period on issuance as per the policies of the TSX Venture Exchange.
During the year ended December 31, 2023, Endurance granted
10. NON-CONTROLLING INTEREST
At December 31, 2023, the Company had an effective
-29- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
11. PLANT, EQUIPMENT AND MINING PROPERTIES
|
| Mining properties |
|
| Office equipment, furniture, and fixtures |
|
| Computer equipment |
|
| Mine machinery and transportation equipment |
|
| Mill machinery and processing equipment |
|
| Buildings and construction in process |
|
| Total |
| |||||||
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| $ |
| |||||||
COST |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance at January 1, 2022 |
|
| 13,038 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Additions / Transfers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Writedowns |
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
|
|
|
| ( | ) | ||||
Effect of movements in exchange rates |
|
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
| ( | ) | |||
Balance at December 31, 2022 |
|
| 14,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Additions / Transfers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Writedowns |
|
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
| ( | ) | ||
Effect of movements in exchange rates |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) | ||||
Balance at December 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACCUMULATED DEPLETION AND DEPRECIATION / IMPAIRMENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Additions / Transfers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Writedowns |
|
|
|
|
|
|
|
|
|
|
| ( | ) |
|
| ( | ) |
|
|
|
|
| ( | ) | ||||
Balance at December 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Additions / Transfers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Writedowns |
|
|
|
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
| ( | ) | ||
Balance at December 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET BOOK VALUE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
At December 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-30- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
Included in Buildings and construction in process above are assets under construction of $
As of December 31, 2023, the Company performed an evaluation of the property plant and equipment and recorded a write-down of $
As at December 31, 2023, plant, equipment and mining properties included a net carrying amount of $
12. RELATED PARTY TRANSACTIONS AND BALANCES
All related party transactions are recorded at the exchange amount which is the amount agreed to by the Company and the related party.
| (a) | Key management personnel |
The Company has identified its directors and certain senior officers as its key management personnel. The compensation costs for key management personnel for the years ended December 31, 2023 and 2022 is as follows:
|
| 2023 |
|
| 2022 |
| ||
Salaries, benefits, and consulting fees |
| $ |
|
| $ |
| ||
Share-based payments |
|
|
|
|
|
| ||
|
| $ |
|
| $ |
|
| (b) | Amounts due to/from related parties |
In the normal course of operations the Company transacts with companies related to Avino’s directors or officers. All amounts payable and receivable are non-interest bearing, unsecured and due on demand.
The following table summarizes the amounts were due to/(from) related parties:
|
| December 31, 2023 |
|
| December 31, 2022 |
| ||
Oniva International Services Corp. |
| $ |
|
| $ |
| ||
Silver Wolf Exploration Ltd. |
|
| ( | ) |
|
| ( | ) |
|
| $ | ( | ) |
| $ |
|
For services provided to the Company as President and Chief Executive Officer, the Company pays Intermark Capital Corporation (“ICC”), a company controlled by David Wolfin, the Company’s President and CEO and also a director, for consulting services. For the year ended December 31, 2023, the Company paid $
| (c) | Other related party transactions |
The Company has a cost sharing agreement with Oniva International Services Corp. (“Oniva”) for office and administration services. Pursuant to the cost sharing agreement, the Company will reimburse Oniva for the Company’s percentage of overhead and corporate expenses and for out-of-pocket expenses incurred on behalf of the Company, with a 2.5% markup. David Wolfin, President & CEO, and a director of the Company, is the sole owner of Oniva. The cost sharing agreement may be terminated with one-month notice by either party without penalty.
-31- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
The transactions with Oniva during the year ended December 31, 2023 and 2022, are summarized below:
|
| 2023 |
|
| 2022 |
| ||
Salaries and benefits |
| $ |
|
| $ |
| ||
Office and miscellaneous |
|
|
|
|
|
| ||
|
| $ |
|
| $ |
|
13. NOTE PAYABLE
On March 21, 2022, the Company closed the acquisition of the La Preciosa property from Coeur Mining Inc. (see Note 5 for further details). As part of the agreement, the Company issued a promissory note payable of $
Prior to March 21, 2023, the Company repaid the promissory note payable in full.
The continuity of the note payable is as follows:
|
| December 31, |
|
| December 31, |
| ||
|
| 2023 |
|
| 2022 |
| ||
Balance at beginning of the period |
| $ |
|
| $ |
| ||
Additions |
|
|
|
|
|
| ||
Repayments |
|
| ( | ) |
|
|
| |
Unwinding of fair value adjustment |
|
|
|
|
|
| ||
Balance at end of the period |
|
| - |
|
|
|
| |
Less: Current portion |
|
|
|
|
| ( | ) | |
Non-current portion |
| $ |
|
| $ |
|
14. WARRANT LIABILITY
The Company’s warrant liability arises as a result of the issuance of warrants exercisable in US dollars. As the denomination is different from the Canadian dollar functional currency of the entity issuing the underlying shares, the Company recognizes a derivative liability for these warrants and re-measures the liability at the end of each reporting period using the Black-Scholes model. Changes in respect of the Company’s warrant liability are as follows:
|
| December 31, 2023 |
|
| December 31, 2022 |
| ||
Balance at beginning of the period |
| $ |
|
| $ |
| ||
Warrants issued |
|
|
|
|
|
| ||
Fair value adjustment |
|
| ( | ) |
|
| ( | ) |
Effect of movement in exchange rates |
|
|
|
|
| ( | ) | |
Balance at end of the period |
| $ |
|
| $ |
|
-32- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
Continuity of warrants during the periods is as follows:
|
| Underlying Shares |
|
| Weighted Average Exercise Price |
| ||
Warrants outstanding and exercisable, January 1, 2022 |
|
|
|
| $ |
| ||
Granted |
|
|
|
| $ |
| ||
Warrants outstanding and exercisable, December 31, 2022 |
|
|
|
| $ |
| ||
Expired |
|
| ( | ) |
| $ |
| |
Warrants outstanding and exercisable, December 31, 2023 |
|
| - |
|
|
| - |
|
As at December 31, 2023, the weighted average remaining contractual life of warrants outstanding was Nil years (December 31, 2022 –
Valuation of the warrant liability requires the use of estimates and assumptions including the expected stock price volatility. The expected volatility used in valuing warrants is based on volatility observed in historical periods. Changes in the underlying assumptions can materially affect the fair value estimates. The fair value of the warrant liability was calculated using the Black-Scholes model with the following weighted average assumptions and resulting fair values:
|
| December 31, 2023 |
|
| December 31, 2022 |
| ||
Weighted average assumptions: |
|
|
|
|
|
| ||
Risk-free interest rate |
| - | % |
|
| % | ||
Expected dividend yield |
| - | % |
|
| 0 | % | |
Expected warrant life (years) |
|
| - |
|
|
|
| |
Expected stock price volatility |
| - | % |
|
| % | ||
Weighted average fair value |
| $ | - |
|
| $ |
|
15. RECLAMATION PROVISION
Management’s estimate of the reclamation provision at December 31, 2023, is $
The present value of the obligation was calculated using a risk-free interest rate of
A reconciliation of the changes in the Company’s reclamation provision is as follows:
|
| December 31, 2023 |
|
| December 31, 2022 |
| ||
|
|
|
|
|
|
| ||
Balance at beginning of the period |
| $ |
|
| $ |
| ||
Changes in estimates |
|
|
|
|
| ( | ) | |
Unwinding of discount related to continuing operations |
|
|
|
|
|
| ||
Effect of movements in exchange rates |
|
|
|
|
|
| ||
Balance at end of the period |
| $ |
|
| $ |
|
-33- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
16. SHARE CAPITAL AND SHARE-BASED PAYMENTS
| (a) | Authorized:Unlimited common shares without par value |
|
|
|
| (b) | Issued: |
| (i) | During the year ended December 31, 2023, the Company issued |
|
|
|
|
| During the year ended December 31, 2023, the Company issued |
|
|
|
| (ii) | During the year ended December 31, 2022, the Company issued |
|
|
|
|
| The Company further issued |
|
|
|
|
| During the year ended December 31, 2022, the Company issued |
|
|
|
|
| During the year ended December 31, 2022, the Company issued |
| (c) | Stock options: |
|
|
|
|
| The Company has a stock option plan to purchase the Company’s common shares, under which it may grant stock options of up to 10% of the Company’s total number of shares issued and outstanding on a non-diluted basis. The stock option plan provides for the granting of stock options to directors, officers, and employees, and to persons providing investor relations or consulting services, the limits being based on the Company’s total number of issued and outstanding shares per year. The stock options vest on the date of grant, except for those issued to persons providing investor relations services, which vest over a period of one year. The option price must be greater than or equal to the discounted market price on the grant date, and the option term cannot exceed ten years from the grant date. |
-34- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
Continuity of stock options is as follows:
|
| Underlying Shares |
|
| Weighted Average Exercise Price (C$) |
| ||
|
|
|
|
|
|
| ||
Stock options outstanding, January 1, 2022 |
|
| 2,839,000 |
|
| $ |
| |
Granted |
|
|
|
| $ |
| ||
Exercised |
|
| ( | ) |
| $ |
| |
Expired |
|
| ( | ) |
| $ |
| |
Forfeited |
|
| ( | ) |
| $ |
| |
Stock options outstanding, December 31, 2022 |
|
|
|
| $ |
| ||
Granted |
|
|
|
| $ |
| ||
Expired |
|
| ( | ) |
| $ |
| |
Forfeited |
|
| ( | ) |
| $ |
| |
Stock options outstanding, December 31, 2023 |
|
|
|
| $ |
| ||
Stock options exercisable, December 31, 2023 |
|
|
|
| $ |
|
The following table summarizes information about the stock options outstanding and exercisable at December 31, 2023:
|
|
|
| Outstanding |
|
| Exercisable |
| ||||||||||||
Expiry Date |
| Price (C$) |
|
| Number of Options |
|
| Weighted Average Remaining Contractual Life (Years) |
|
| Number of Options |
|
| Weighted Average Remaining Contractual Life (Years) |
| |||||
| $ |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| $ |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| $ |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| $ |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| $ |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| $ |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation of stock options requires the use of estimates and assumptions including the expected stock price volatility. The expected volatility used in valuing stock options is based on volatility observed in historical periods. Changes in the underlying assumptions can materially affect the fair value estimates. The fair value of the stock options was calculated using the Black-Scholes model with the following weighted average assumptions and resulting fair values:
-35- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
|
| December 31, 2023 |
|
| December 31, 2022 |
| ||
Weighted average assumptions: |
|
|
|
|
|
| ||
Risk-free interest rate |
|
| % |
|
| % | ||
Expected dividend yield |
|
| % |
|
| % | ||
Expected warrant life (years) |
|
|
|
|
|
| ||
Expected stock price volatility |
|
| % |
|
| % | ||
Expected forfeiture rate |
|
| % |
|
| % | ||
Weighted average fair value |
| $ |
|
| $ |
|
During the year ended December 31, 2023, the Company charged $
| (d) | Restricted Share Units: |
On April 19, 2018, the Company’s Restricted Share Unit (“RSU”) Plan was approved by its shareholders. The RSU Plan is administered by the Compensation Committee under the supervision of the Board of Directors as compensation to officers, directors, consultants, and employees. The Compensation Committee determines the terms and conditions upon which a grant is made, including any performance criteria or vesting period.
Upon vesting, each RSU entitles the participant to receive one common share, provided that the participant is continuously employed with or providing services to the Company. RSUs track the value of the underlying common shares, but do not entitle the recipient to the underlying common shares until such RSUs vest, nor do they entitle a holder to exercise voting rights or any other rights attached to ownership or control of the common shares, until the RSU vests and the RSU participant receives common shares.
Continuity of RSUs is as follows:
|
| Underlying Shares |
|
| Weighted Average Price (C$) |
| ||
|
|
|
|
|
|
| ||
RSUs outstanding, January 1, 2022 |
|
|
|
| $ |
| ||
Granted |
|
|
|
| $ |
| ||
Exercised |
|
| ( | ) |
| $ |
| |
Cancelled / Forfeited |
|
| ( | ) |
| $ |
| |
RSUs outstanding, December 31, 2022 |
|
|
|
| $ |
| ||
Granted |
|
|
|
| $ |
| ||
Exercised |
|
| ( | ) |
| $ |
| |
Cancelled / Forfeited |
|
| ( | ) |
| $ |
| |
RSUs outstanding, December 31, 2023 |
|
|
|
| $ |
|
The following table summarizes information about the RSUs outstanding at December 31, 2023:
Issuance Date |
| Price (C$) |
|
| Number of RSUs Outstanding |
| ||
March 25, 2022 |
| $ |
|
|
|
| ||
March 29, 2023 |
| $ |
|
|
|
| ||
July 10, 2023 |
| $ |
|
|
|
| ||
|
|
|
|
|
|
|
|
-36- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
During the year ended December 31, 2023,
During the year ended December 31, 2023, the Company charged $
| (e) | Earnings per share: |
The calculations for basic earnings per share and diluted earnings per share are as follows:
|
| 2023 |
|
| 2022 |
| ||
Net income for the period |
| $ |
|
| $ |
| ||
Basic weighted average number of shares outstanding |
|
|
|
|
|
| ||
Effect of dilutive share options, warrants, and RSUs (‘000) |
|
|
|
|
|
| ||
Diluted weighted average number of shares outstanding |
|
|
|
|
|
| ||
Basic and diluted earnings per share |
| $ |
|
| $ |
|
17. REVENUE AND COST OF SALES
The Company’s revenues for the year ended December 31, 2023 and 2022, are all attributable to Mexico, from shipments of concentrate from the Avino Mine.
|
| 2023 |
|
| 2022 |
| ||
Concentrate sales |
| $ |
|
| $ |
| ||
Provisional pricing adjustments |
|
|
|
|
|
| ||
|
| $ |
|
| $ |
|
Cost of sales consists of changes in inventories, direct costs including personnel costs, mine site costs, energy costs (principally diesel fuel and electricity), maintenance and repair costs, operating supplies, external services, third party transport fees, depreciation and depletion, and other expenses for the periods. Direct costs include the costs of extracting co-products.
Cost of sales is based on the weighted average cost of inventory sold for the periods and consists of the following:
|
| 2023 |
|
| 2022 |
| ||
Production costs |
| $ |
|
| $ |
| ||
Write down of equipment |
|
|
|
|
|
| ||
Depreciation and depletion |
|
|
|
|
|
| ||
|
| $ |
|
| $ |
|
-37- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
18. GENERAL AND ADMINISTRATIVE EXPENSES
General and administrative expenses on the consolidated statements of operations consist of the following:
|
| 2023 |
|
| 2022 |
| ||
Salaries and benefits |
| $ |
|
| $ |
| ||
Office and miscellaneous |
|
|
|
|
|
| ||
Professional fees |
|
|
|
|
|
| ||
Management and consulting fees |
|
|
|
|
|
| ||
Investor relations |
|
|
|
|
|
| ||
Directors fees |
|
|
|
|
|
| ||
Regulatory and compliance fees |
|
|
|
|
|
| ||
Depreciation |
|
|
|
|
|
| ||
Travel and promotion |
|
|
|
|
|
| ||
|
| $ |
|
| $ |
|
19. COMMITMENTS
The Company has a cost sharing agreement to reimburse Oniva for a percentage of its overhead expenses, to reimburse 100% of its out-of-pocket expenses incurred on behalf of the Company, and to pay a percentage fee based on Oniva’s total overhead and corporate expenses. The agreement may be terminated with one-month notice by either party. Transactions and balances with Oniva are disclosed in Note 12.
The Company and its subsidiaries have various operating lease agreements for their office premises, use of land, and equipment. Commitments in respect of these lease agreements are as follows:
|
| December 31, 2023 |
|
| December 31, 2022 |
| ||
Not later than one year |
| $ |
|
| $ |
| ||
Later than one year and not later than five years |
|
|
|
|
|
| ||
Later than five years |
|
|
|
|
|
| ||
|
| $ |
|
| $ |
|
Office lease payments recognized as an expense during the year ended December 31, 2023, totalled $
-38- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
20. SUPPLEMENTARY CASH FLOW INFORMATION
|
| 2023 |
|
| 2022 |
| ||
Net change in non-cash working capital items: |
|
|
|
|
|
| ||
Accounts payable and accrued liabilities |
| $ |
|
| $ |
| ||
Prepaid expenses and other assets |
|
| ( | ) |
|
| ( | ) |
Amounts receivable |
|
| ( | ) |
|
| ( | ) |
Taxes payable |
|
| ( | ) |
|
|
| |
Amounts due to related parties |
|
| ( | ) |
|
| ( | ) |
Taxes recoverable |
|
| ( | ) |
|
|
| |
Inventory |
|
| ( | ) |
|
| ( | ) |
|
| $ | ( | ) |
| $ |
|
|
| 2023 |
|
| 2022 |
| ||
Other non-cash supplementary information: |
|
|
|
|
|
| ||
Interest paid |
| $ |
|
| $ |
| ||
Taxes paid |
|
|
|
|
|
| ||
|
| $ |
|
| $ |
| ||
|
|
|
|
|
|
|
|
|
|
| 2023 |
|
| 2022 |
| ||
Non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Acquisition of La Preciosa, net of cash & transaction costs |
| $ |
|
| $ |
| ||
Shares acquired under terms of option agreements |
|
|
|
|
|
| ||
Transfer of share-based payments reserve upon exercise of RSUs |
|
|
|
|
|
| ||
Transfer of share-based payments reserve upon option exercise |
|
|
|
|
|
| ||
Transfer of share-based payments reserve upon option cancellation or expiry |
|
|
|
|
|
| ||
Equipment acquired under finance leases and equipment loans |
|
|
|
|
|
| ||
|
| $ |
|
| $ |
|
21. FINANCIAL INSTRUMENTS
The fair values of the Company’s amounts due to related parties and accounts payable approximate their carrying values because of the short-term nature of these instruments. Cash, amounts receivable, long-term investments, and warrant liability are recorded at fair value. The carrying amounts of the Company’s equipment loans, and finance lease obligations are a reasonable approximation of their fair values based on current market rates for similar financial instruments.
The Company’s financial instruments are exposed to certain financial risks, including credit risk, liquidity risk, and market risk.
-39- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
| (a) | Credit Risk |
Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. The Company has exposure to credit risk through its cash, long-term investments and amounts receivable. The Company manages credit risk, in respect of cash and short-term investments, by maintaining the majority of cash and short-term investments at highly rated financial institutions.
The Company is exposed to a significant concentration of credit risk with respect to its trade accounts receivable balance because all of its concentrate sales are with three (December 31, 2022 – two) counterparties (see Note 23). However, the Company has not recorded any allowance against its trade receivables because to-date all balances owed have been settled in full when due (typically within 60 days of submission) and because of the nature of the counterparties.
The Company’s maximum exposure to credit risk at the end of any period is equal to the carrying amount of these financial assets as recorded in the consolidated statement of financial position. At December 31, 2023, no amounts were held as collateral.
| (b) | Liquidity Risk |
Liquidity risk is the risk that the Company will encounter difficulty in satisfying financial obligations as they become due. The Company manages its liquidity risk by forecasting cash flows required by its operating, investing and financing activities. The Company had cash at December 31, 2023, in the amount of $
The maturity profiles of the Company’s contractual obligations and commitments as at December 31, 2023, are summarized as follows:
|
| Total |
|
| Less Than 1 Year |
|
| 1-5 years |
|
| More Than 5 Years |
| ||||
Accounts payable and accrued liabilities |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Minimum rental and lease payments |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Equipment loans |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Finance lease obligations |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Total |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
| (c) | Market Risk |
Market risk consists of interest rate risk, foreign currency risk and price risk. These are discussed further below.
Interest Rate Risk
Interest rate risk consists of two components:
| (I) | To the extent that payments made or received on the Company’s monetary assets and liabilities are affected by changes in the prevailing market interest rates, the Company is exposed to interest rate cash flow risk. |
|
|
|
| (ii) | To the extent that changes in prevailing market rates differ from the interest rates on the Company’s monetary assets and liabilities, the Company is exposed to interest rate price risk. |
-40- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
In management’s opinion, the Company is not materially exposed to interest rate risk, as any material debt obligations that bear interest are fixed and not subject to floating interest rates.
Foreign Currency Risk
Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in foreign exchange rates. The Company is exposed to foreign currency risk to the extent that the following monetary assets and liabilities are denominated in Mexican pesos and Canadian dollars:
|
| December 31, 2023 |
|
| December 31, 2022 |
| ||||||||||
|
| MXN |
|
| CDN |
|
| MXN |
|
| CDN |
| ||||
Cash |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Due from related parties |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Long-term investments |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Reclamation bonds |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Amounts receivable |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Accounts payable and accrued liabilities |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Due to related parties |
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) | ||
Finance lease obligations |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
|
| ( | ) |
Net exposure |
|
| ( | ) |
|
|
|
|
| ( | ) |
|
|
| ||
US dollar equivalent |
| $ | ( | ) |
| $ |
|
| $ | ( | ) |
| $ |
|
Based on the net US dollar denominated asset and liability exposures as at December 31, 2023, a 10% fluctuation in the US/Mexican and Canadian/US exchange rates would impact the Company’s earnings for the year ended December 31, 2023, by approximately $
Price Risk
Price risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market prices, other than those arising from interest rate risk or foreign currency risk.
The Company is exposed to price risk with respect to its amounts receivable, as certain trade accounts receivable are recorded based on provisional terms that are subsequently adjusted according to quoted metal prices at the date of final settlement. Quoted metal prices are affected by numerous factors beyond the Company’s control and are subject to volatility, and the Company does not employ hedging strategies to limit its exposure to price risk. At December 31, 2023, based on outstanding accounts receivable that were subject to pricing adjustments, a 10% change in metals prices would have an impact on net earnings (loss) of approximately $
The Company is exposed to price risk with respect to its long-term investments, as these investments are carried at fair value based on quoted market prices. Changes in market prices result in gains or losses being recognized in net income (loss). At December 31, 2023, a 10% change in market prices would have an impact on net earnings (loss) of approximately $
The Company’s profitability and ability to raise capital to fund exploration, evaluation and production activities is subject to risks associated with fluctuations in mineral prices. Management closely monitors commodity prices, individual equity movements, and the stock market to determine the appropriate course of action to be taken by the Company.
-41- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
| (d) | Classification of Financial Instruments |
IFRS 13 Financial Instruments: Disclosures establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value as follows:
Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2 – inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
Level 3 – inputs for the asset or liability that are not based on observable market data (unobservable inputs).
The following table sets forth the Company’s financial assets and financial liabilities measured at fair value on a recurring basis by level within the fair value hierarchy as at December 31, 2023:
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
| |||
Financial assets |
|
|
|
|
|
|
|
|
| |||
Cash |
| $ |
|
| $ |
|
| $ |
| |||
Amounts receivable |
|
|
|
|
|
|
|
|
| |||
Long-term investments |
|
|
|
|
|
|
|
|
| |||
Total financial assets |
| $ |
|
| $ |
|
| $ |
|
The following table sets forth the Company’s financial assets and financial liabilities measured at fair value on a recurring basis by level within the fair value hierarchy as at December 31, 2022:
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
| |||
Financial assets |
|
|
|
|
|
|
|
|
| |||
Cash |
| $ |
|
| $ |
|
| $ |
| |||
Amounts receivable |
|
|
|
|
|
|
|
|
| |||
Long-term investments |
|
|
|
|
|
|
|
|
| |||
Total financial assets |
| $ |
|
| $ |
|
| $ |
| |||
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Warrant liability |
|
| - |
|
|
| - |
|
|
| ( | ) |
Total financial liabilities |
| $ | - |
|
| $ | - |
|
| $ | ( | ) |
The Company uses Black-Scholes model to measure its Level 3 financial instruments. As at December 31, 2023, the Company’s has no Level 3 financial instruments (December 31, 2022 – consisted of the warrant liability).
-42- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
22. CAPITAL MANAGEMENT
The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to pursue the exploration and expansion of its properties and to maintain a flexible capital structure for its projects for the benefit of its stakeholders. In the management of capital, the Company includes equity (comprising of all issued share capital, equity reserves, retained earnings or accumulated deficit, and other comprehensive income (loss)), the note payable, and finance lease obligations, are listed as follows:
|
| December 31, |
|
| December 31, |
| ||
|
| 2023 |
|
| 2022 |
| ||
Equity |
| $ |
|
| $ |
| ||
Note Payable |
|
|
|
|
|
| ||
Equipment loan obligations |
|
|
|
|
|
| ||
Finance lease obligations |
|
|
|
|
|
| ||
|
| $ |
|
| $ |
|
The Company manages its capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust its capital structure, the Company may attempt to incur new debt or issue new shares. Management reviews the Company’s capital structure on an ongoing basis and believes that this approach, given the relative size of the Company, is reasonable. At December 31, 2023, the Company expects its capital resources and projected future cash flows from operations to support its normal operating requirements on an ongoing basis, and planned development and exploration of its mineral properties and other expansionary plans. At December 31, 2023, there was no externally imposed capital requirement to which the Company was subject and with which the Company did not comply.
23. SEGMENTED INFORMATION
The Company’s revenues for the year ended December 31, 2023 are all attributable to Mexico, from shipments of concentrate produced by the Avino Mine, and is considered to be one single reportable operating segment.
On the consolidated statements of operations, the Company had revenue from the following product mixes:
|
| 2023 |
|
| 2022 |
| ||
Silver |
| $ |
|
| $ |
| ||
Copper |
|
|
|
|
|
| ||
Gold |
|
|
|
|
|
| ||
Penalties, treatment costs and refining charges |
|
| ( | ) |
|
| ( | ) |
Total revenue from mining operations |
| $ |
|
| $ |
|
-43- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
For the year ended December 31, 2023 and 2022, the Company had the following customers that accounted for total revenues as follows:
|
| 2023 |
|
| 2022 |
| ||
Customer #1 |
| $ |
|
| $ |
| ||
Customer #2 |
|
|
|
|
|
| ||
Customer #3 |
|
|
|
|
|
| ||
Other customers |
|
|
|
|
|
| ||
Total revenue from mining operations |
| $ |
|
| $ |
|
Geographical information relating to the Company’s non-current assets (other than financial instruments) is as follows:
|
| December 31, 2023 |
|
| December 31, 2022 |
| ||
Exploration and evaluation assets - Mexico |
| $ |
|
| $ |
| ||
Exploration and evaluation assets - Canada |
|
|
|
|
|
| ||
Total exploration and evaluation assets |
| $ |
|
| $ |
|
|
| December 31, 2023 |
|
| December 31, 2022 |
| ||
Plant, equipment, and mining properties - Mexico |
| $ |
|
| $ |
| ||
Plant, equipment, and mining properties - Canada |
|
|
|
|
|
| ||
Total plant, equipment, and mining properties |
| $ |
|
| $ |
|
-44- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
24. INCOME TAXES
| (a) | Income tax expense (recovery) |
Income tax expense (recovery) included in the consolidated statements of operations and comprehensive income (loss) is as follows:
|
| 2023 |
|
| 2022 |
| ||
|
|
|
|
|
|
| ||
Current income tax expense (recovery) |
| $ | ( | ) |
| $ |
| |
Deferred income tax expense (recovery) |
|
| ( | ) |
|
|
| |
Total income tax expense (recovery) |
| $ | ( | ) |
| $ |
|
The reconciliation of income taxes calculated at the Canadian statutory tax rate to the income tax expense recognized in the year is as follows:
|
| 2023 |
|
| 2022 |
| ||
|
|
|
|
|
|
| ||
Net income (loss) before income taxes |
| $ | ( | ) |
| $ |
| |
|
|
|
|
|
|
|
|
|
Combined statutory tax rate |
|
| % |
|
| % | ||
|
|
|
|
|
|
|
|
|
Income tax expense (recovery) at the Canadian statutory rate |
|
| ( | ) |
|
|
| |
|
|
|
|
|
|
|
|
|
Reconciling items: |
|
|
|
|
|
|
|
|
Effect of difference in foreign tax rates |
|
|
|
|
|
| ||
Non-deductible/non-taxable items |
|
|
|
|
|
| ||
Change in unrecognized deductible temporary differences |
|
| ( | ) |
|
|
| |
Impact of foreign exchange |
|
| ( | ) |
|
| ( | ) |
Special mining duties |
|
|
|
|
|
| ||
Revisions to estimates |
|
| ( | ) |
|
| ( | ) |
Share issue costs |
|
| ( | ) |
|
| ( | ) |
Other items |
|
|
|
|
| ( | ) | |
|
|
|
|
|
|
|
|
|
Income tax expense (recovery) recognized in the year |
| $ | ( | ) |
| $ |
|
The Company recognized a non-cash recovery of $
|
| December 31, |
|
| December 31, |
| ||
|
| 2023 |
|
| 2022 |
| ||
|
|
|
|
|
|
| ||
Deferred income tax assets |
| $ |
|
| $ |
| ||
Deferred income tax liabilities |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
|
| $ | ( | ) |
| $ | ( | ) |
-45- |
AVINO SILVER & GOLD MINES LTD. Notes to the consolidated financial statements For the years ended December 31, 2023 and 2022 (Expressed in thousands of US dollars, except where otherwise noted) |
|
The approximate tax effects of each type of temporary difference that gives rise to potential deferred income tax assets and liabilities are as follows:
|
| December 31, 2023 |
|
| December 31, 2022 |
| ||
|
|
|
|
|
|
| ||
Reclamation provision |
| $ |
|
| $ |
| ||
Other deductible temporary differences |
|
|
|
|
|
| ||
Exploration and evaluation assets |
|
| ( | ) |
|
| ( | ) |
Plant, equipment and mining properties |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
Net deferred income tax liabilities |
| $ | ( | ) |
| $ | ( | ) |
The net deferred tax liability presented in these consolidated financial statements is due to the difference in the carrying amounts and tax bases of the Mexican plant, equipment and mining properties which were acquired in the purchase of Avino Mexico. The carrying values of the Mexican plant, equipment and mining properties includes an estimated fair value adjustment recorded upon the July 17, 2006, acquisition of control of Avino Mexico that was based on a share exchange, while the tax bases of these assets are historical undeducted tax amounts that were nil on acquisition. The deferred tax liability is attributable to assets in the tax jurisdiction of Mexico.
| (b) | Unrecognized deductible temporary differences: |
Temporary differences and tax losses arising in Canada have not been recognized as deferred income tax assets due to the fact that management has determined it is not probable that sufficient future taxable profits will be earned in Canada to recover such assets. Unrecognized deductible temporary differences are summarized as follows:
|
| December 31, 2023 |
|
| December 31, 2022 |
| ||
|
|
|
|
|
|
| ||
Tax losses carried forward - Canada |
| $ |
|
| $ |
| ||
Tax losses carried forward - Mexico |
|
|
|
|
|
| ||
Share issue costs |
|
|
|
|
|
| ||
Plant, equipment and mining properties |
|
|
|
|
|
| ||
Exploration and evaluation assets |
|
|
|
|
|
| ||
Investments |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Unrecognized deductible temporary differences |
| $ |
|
| $ |
|
The Company has capital losses of $
The Company has non-capital tax losses of $
25. SUBSEQUENT EVENTS
At-The-Market Sales –Subsequent to December 31, 2023, the Company issued
-46- |