EX-12.1 3 j2777_ex12d1.htm EX-12.1 HCC INDUSTRIES INC

 

HCC INDUSTRIES INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in thousands)
(unaudited)

 

 

 

 

For the Nine Months Ended

 

 

 

December 29,
2001

 

December 30,
2000

 

Earnings:

 

 

 

 

 

 

 

 

 

 

 

Earnings before taxes and extraordinary item

 

$

4,722

 

$

6,395

 

 

 

 

 

 

 

Add: Fixed Charges*

 

7,388

 

8,122

 

 

 

$

12,110

 

$

14,517

 

 

 

 

 

 

 

 

 

 

 

 

 

* Fixed Charges:

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

7,388

 

$

8,122

 

 

 

$

7,388

 

$

8,122

 

Ratio of Earnings to Fixed Charges

 

1.64

 

1.79

 

 

*The ratios of earnings to fixed charges were computed by dividing earnings by fixed charges.  For this purpose, “earnings” consist of earnings before taxes and extraordinary item plus fixed charges and “fixed charges” consist of interest expense and amortization of debt issuance costs.

 

1